Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,858.68 | 7,234.95 | 8,202.7 | 11,039.16 | 19,538.95 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.88% | +5.49% | +13.38% | +34.58% | +77% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,775.8 | 4,041.18 | 4,581.96 | 6,214.1 | 10,609.5 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.16% | +7.03% | +13.38% | +35.62% | +70.73% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,082.88 | 3,193.77 | 3,620.73 | 4,825.06 | 8,929.45 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.38% | +3.6% | +13.37% | +33.26% | +85.06% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 406.59 | 444.71 | 175.67 | 832.46 | 1,633.83 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +72.66% | +9.38% | -60.5% | +373.89% | +96.27% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,676.3 | 2,749.06 | 3,445.07 | 3,992.6 | 7,295.62 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.25% | +2.72% | +25.32% | +15.89% | +82.73% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 633.36 | 671.89 | 727.63 | 1,232.29 | 1,892.04 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,517.99 | 1,636.62 | 1,883.17 | 1,918.61 | 2,652.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,791.67 | 1,784.33 | 2,289.53 | 3,306.28 | 6,535.35 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.56% | -0.41% | +28.31% | +44.41% | +97.66% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.13 | 52.16 | 54.87 | 63.28 | 71.13 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.73 | 32.18 | 8.67 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,707.94 | 1,752.15 | 2,280.86 | 3,306.28 | 6,535.35 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.86% | +2.59% | +30.17% | +44.96% | +97.66% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.6 | 51.22 | 54.66 | 63.28 | 71.13 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 479.7 | 556.28 | 807.48 | 1,110.73 | 1,861.51 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,228.24 | 1,195.87 | 1,450.52 | 2,189.75 | 4,673.84 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | -3.48 | 2.61 | 6.63 | -3.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,229.44 | 1,192.39 | 1,453.13 | 2,196.37 | 4,670.65 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.81% | -3.01% | +21.87% | +51.15% | +112.65% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.15% | 34.86% | 34.82% | 42.04% | 50.84% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,229.44 | 1,192.39 | 1,475.99 | 2,202.18 | 4,670.65 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 4.26 | 5.14 | 6.21 | 7.23 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.9% | -7.26% | +20.66% | +20.83% | +16.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 4.26 | 5.14 | 6.21 | 7.23 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.9% | -7.26% | +20.66% | +20.83% | +16.38% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267.75 | 280.02 | 287.28 | 354.73 | 646.46 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267.75 | 280.02 | 287.28 | 354.73 | 646.46 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |