Adani Energy Solutions Ltd (ADAI)

BSE


	Symbol		Exchange		Currency
	ADAI		NSE		INR	Real-time
	ADAI		BSE		INR	Delayed

Currency in INR

831.65

+14.30(+1.75%)

Closed13/12

Fair Value

Day's Range

807.90

837.60

52 wk Range

588.25

1,347.90

ADAI Income Statement

Featured here, the Income Statement (earnings report) for Adani Energy Solutions Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

114,159.6

99,263.3

112,575.2

132,927.2

166,073.6

Total Revenues Growth

+56.27%

-13.05%

+13.41%

+18.08%

+24.94%

Total Operating Expenses

80,772.5

72,906.9

84,597

101,704.7

122,117.9

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortization, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+49.44%	-9.74%	+16.03%	+20.22%	+20.07%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	10,182.3	9,725.6	10,659.9	13,841.8	11,190.9
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,706.9	4,593.7	4,957.3	5,318.8	6,757.6
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	11,740.2	13,288.8	14,271.5	16,077.4	17,760.8
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	55,143.1	45,298.8	54,708.3	66,466.7	86,408.6

Operating Income

33,387.1

26,356.4

27,978.2

31,222.5

43,955.7

Operating Income Growth

+75.67%

-21.06%

+6.15%

+11.6%

+40.78%

EBIT Margin %

29.25%

26.55%

24.85%

23.49%

26.47%

Interest Expense, Total

-21,776.6

-18,929.6

-23,439.2

-27,397.5

-27,009

Other Non Operating Expenses, Total

-2,987.9

3,621.6

7,267.3

10,221.8

-4,934.4

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-3,432.3	5,707.7	7,277.3	10,226.4	-4,930.4

EBT, Excl. Unusual Items

10,494.7

15,717.9

16,896.2

18,994.5

15,878.5

Gain (Loss) on Sale of Investments

615.3

460

101.2

212.4

431

Gain (Loss) On Sale Of Assets

-45.8

-

-0.5

-2

37.3

EBT, Incl. Unusual Items

11,066.8

16,199

17,004.9

17,117.2

17,795.6

EBT, Incl. Unusual Items Growth

+31.71%

+46.37%

+4.97%

+0.66%

+3.96%

Income Tax Expense

4,001.9

3,303.3

4,647.4

4,311.2

5,839.5

Net Income to Company

7,064.9

12,895.7

12,357.5

12,806

11,956.1

Minority Interest

353.3

-655.3

-311.4

-242.7

-583.3

Net Income

7,418.2

12,240.4

12,046.1

12,563.3

11,372.8

Net Income Growth

+32.66%

+65%

-1.59%

+4.29%

-9.48%

Net Income Margin %

6.5%

12.33%

10.7%

9.45%

6.85%

Preferred Dividend and Other Adjustments

3,832.9

2,316.8

2,263

198.3

-

Net Income to Common Excl. Extra Items

3,585.3

9,923.6

9,783.1

12,365

11,372.8

Basic EPS - Continuing Operations

3.26

9.02

8.9

11.1

10.2

Basic EPS - Continuing Operations Growth

+41.44%

+176.79%

-1.42%

+24.81%

-8.17%

Diluted EPS - Continuing Operations

3.26

9.02

8.9

11.1

10.2

Diluted EPS - Continuing Operations Growth

+41.44%

+176.79%

-1.42%

+24.81%

-8.17%

Basic Weighted Average Shares Outstanding

1,099.81

1,099.81

1,099.81

1,113.73

1,115.49

Diluted Weighted Average Shares Outstanding

1,099.81

1,099.81

1,099.81

1,113.73

1,115.49

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

44,755.9

39,261

41,751.2

46,708.7

61,020

EBITDA Growth

+61.04%

-12.28%

+6.34%

+11.87%

+30.64%

EBITDA Margin %

39.2%

39.55%

37.09%

35.14%

36.74%

EBIT

33,387.1

26,356.4

27,978.2

31,222.5

43,955.7

* In Millions of INR (except for per share items)

25,274.30

-136.41

-0.54%

1,516.97

-7.88

-0.52%

43,806.50

-107.6

-0.25%

6,046.00

-5.2

-0.09%

13.81

-0.11

-0.79%

20,405.92

-20.35

-0.10%

106.68

+0.040

+0.04%

Name	Last	Chg. %	Vol.
Canadian Natural	44.78	-0.53%	24.88M
Pembina Pipeline	54.61	-0.60%	9.00M
TC Energy	66.11	-0.63%	5.23M
Toronto Dominion Bank	75.87	-0.29%	4.99M
Enbridge	59.69	-0.20%	4.17M
Bank of Montreal	141.00	-0.18%	3.90M
RBC	177.31	-0.06%	1.99M

Name	Last	Chg. %	Vol.
Vertical Peak Holdings	0.055	+1,000.00%	185.50K
PeakBirch Logic	0.030	+500.00%	1.32K
New Leaf Ventures	0.05	+400.00%	666.82K
Advanced Proteome	0.035	+300.00%	50.00K
Datametrex AI	0.0100	+200.00%	250.00K
Targeted Microwave Solutions Inc.	0.0100	+200.00%	18.00K
Datametrex AI	0.010	+200.00%	28.00K