Period Ending: | 2015 31/10 | 2016 31/10 | 2017 31/10 | 2018 31/10 | 2019 31/10 | 2020 31/10 | 2021 31/10 | 2022 31/10 | 2023 31/10 | 2024 31/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,315 | 19,887 | 26,897 | 55,574 | 65,985 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.85% | -14.7% | +35.25% | +106.62% | +18.73% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,344 | 5,577 | 11,012 | 36,893 | 46,517 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.55% | -40.31% | +97.45% | +235.03% | +26.09% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,971 | 14,310 | 15,885 | 18,681 | 19,468 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.4% | +2.43% | +11.01% | +17.6% | +4.21% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,953 | 20 | 313 | 2,178 | 3,761 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +238.65% | -99.32% | +1,465% | +595.85% | +72.68% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,018 | 14,290 | 15,572 | 16,503 | 15,707 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.31% | +29.7% | +8.97% | +5.98% | -4.82% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,215 | 12,769 | 17,809 | 10,578 | 13,327 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,872 | 16,022 | 15,495 | 21,134 | 19,499 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,361 | 11,037 | 17,886 | 5,947 | 9,535 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.11% | +73.51% | +62.05% | -66.75% | +60.33% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.61 | 40.79 | 53.58 | 21.96 | 32.84 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13 | 779 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,348 | 10,258 | 17,886 | 5,947 | 9,535 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.71% | +61.59% | +74.36% | -66.75% | +60.33% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.55 | 37.91 | 53.58 | 21.96 | 32.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,251 | 2,504 | 4,349 | 1,510 | 2,208 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,097 | 7,754 | 13,537 | 4,437 | 7,327 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -12 | -9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,097 | 7,754 | 13,537 | 4,425 | 7,318 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.48% | +52.13% | +74.58% | -67.31% | +65.38% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.93% | 28.66% | 40.55% | 16.34% | 25.2% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 247 | 244 | 231 | 331 | 386 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,850 | 7,510 | 13,306 | 4,094 | 6,932 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.56 | 11.6 | 20.04 | 5.77 | 9.53 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.91% | +53.47% | +72.69% | -71.2% | +65.05% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.55 | 11.58 | 19.99 | 5.76 | 9.51 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.82% | +53.38% | +72.63% | -71.19% | +65.1% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 641.42 | 647.16 | 663.99 | 709.36 | 727.74 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 642.13 | 648.68 | 665.71 | 710.52 | 728.54 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.24 | 4.24 | 5.44 | 5.8 | 6.12 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.43% | 0% | +28.3% | +6.62% | +5.52% | |