Companhia Paranaense de Energia DRC (ELPm)

Buenos Aires


	Symbol		Exchange		Currency
	ELPm		Buenos Aires		ARS	Delayed
	ELP		NYSE		USD	Real-time
	CPLE_pb		Frankfurt		EUR	Delayed
	CPLE6		LATIBEX		EUR	Delayed
	CPLE3		B3		BRL	Delayed
	CPLE6		B3		BRL	Delayed

Currency in ARS

20,300.00

-675.00(-3.22%)

Closed06/12

Fair Value

Day's Range

20,300.00

20,300.00

52 wk Range

20,300.00

32,525.00

ELPm Income Statement

Featured here, the Income Statement (earnings report) for Companhia Paranaense de Energia DRC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

15,869.25

18,633.25

23,984.29

20,535.34

21,479.47

Total Revenues Growth

+6.26%

+17.42%

+28.72%

-14.38%

+4.6%

Total Operating Expenses

12,673.72

14,573.53

18,904.56

18,065.15

18,092.56

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortization, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-0.02%	+14.99%	+29.72%	-4.44%	+0.15%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	12,673.72	14,573.53	18,904.56	18,065.15	18,092.56

Operating Income

3,195.53

4,059.72

5,079.72

2,470.2

3,386.91

Operating Income Growth

+41.51%

+27.04%

+25.13%

-51.37%

+37.11%

EBIT Margin %

20.14%

21.79%

21.18%

12.03%

15.77%

Interest Expense, Total

-24.57

-12.55

-16.6

-91.36

-89.87

Other Non Operating Expenses, Total

-636.38

649.7

-364.11

-1,948.87

-1,415.3

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	106.76	193.55	366.31	478.58	307.81
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-739.93	453.81	-710.9	-2,443.81	-1,729.58

EBT, Excl. Unusual Items

2,846.92

5,119.54

5,118.68

900.04

2,512.35

Gain (Loss) on Sale of Investments

-

-

-

-

-

Gain (Loss) On Sale Of Assets

-

-

-

-

-

EBT, Incl. Unusual Items

2,846.92

5,119.54

5,118.68

942.89

2,489.72

EBT, Incl. Unusual Items Growth

+45.55%

+79.83%

-0.02%

-81.58%

+164.05%

Income Tax Expense

675.66

1,285.37

1,259.63

-281.1

354.06

Net Income to Company

2,062.87

3,909.75

5,048.6

1,111.8

2,259.68

Minority Interest

-72.92

-5.55

-96.03

0.21

-0.87

Net Income

1,989.95

3,904.2

4,952.57

1,112.01

2,258.81

Net Income Growth

+41.43%

+96.2%

+26.85%

-77.55%

+103.13%

Net Income Margin %

12.54%

20.95%

20.65%

5.42%

10.52%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

2,098.34

3,828.62

3,763.02

1,224.19

2,134.79

Basic EPS - Continuing Operations

0.77

1.4

1.38

0.45

0.75

Basic EPS - Continuing Operations Growth

+49.13%

+82.46%

-1.71%

-67.47%

+68.57%

Diluted EPS - Continuing Operations

0.77

1.4

1.38

0.45

0.75

Diluted EPS - Continuing Operations Growth

+49.13%

+82.46%

-1.71%

-67.47%

+68.57%

Basic Weighted Average Shares Outstanding

2,736.55

2,736.55

2,736.55

2,736.55

2,830.97

Diluted Weighted Average Shares Outstanding

2,736.55

2,736.55

2,736.55

2,736.55

2,830.97

Dividend Per Share

0.25

0.97

1.17

0.37

0.38

Dividend Per Share Growth

+69.9%

+292.97%

+20.65%

-68.59%

+3.48%

EBITDA

4,112.05

5,018.14

6,112.52

3,638.63

4,691.83

EBITDA Growth

+36.73%

+22.04%

+21.81%

-40.47%

+28.95%

EBITDA Margin %

25.91%

26.93%

25.49%

17.72%

21.84%

EBIT

3,195.53

4,059.72

5,079.72

2,470.2

3,386.91

* In Millions of BRL (except for per share items)

25,691.80

+11.76

+0.05%

1,541.29

+2.24

+0.15%

44,626.50

-139.2

-0.31%

6,086.30

+11.2

+0.18%

12.77

-0.77

-5.69%

20,384.61

+25.81

+0.13%

105.734

+0.340

+0.32%

Name	Last	Chg. %	Vol.
Canadian Natural	45.66	-2.10%	19.21M
Suncor Energy	54.31	-1.16%	10.06M
Toronto Dominion Bank	73.51	-0.69%	9.31M
Enbridge	61.05	-0.94%