Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 675.9 | 692.98 | 794.71 | 862.61 | 1,023.49 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.15% | +2.53% | +14.68% | +8.54% | +18.65% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.82 | 92.66 | 64.78 | 67.32 | 226.38 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.27% | -14.85% | -30.09% | +3.92% | +236.26% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 567.08 | 600.32 | 729.93 | 795.29 | 797.11 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.94% | +5.86% | +21.59% | +8.95% | +0.23% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.24 | 170.99 | -65.7 | 27.7 | 60.94 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.11% | +269.79% | -138.42% | +142.16% | +120.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 520.84 | 429.34 | 795.63 | 767.6 | 736.17 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.88% | -17.57% | +85.32% | -3.52% | -4.09% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.96 | 106.34 | 120.49 | 123.03 | 127.1 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 367.03 | 393.75 | 459.84 | 443.11 | 471.43 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.77 | 141.93 | 456.28 | 447.52 | 391.84 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.59% | -41.78% | +221.48% | -1.92% | -12.44% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.91 | 26.5 | 49.81 | 50.25 | 45.39 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.4 | 25.61 | 28.46 | -0.07 | -5.6 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.37 | 116.32 | 427.82 | 447.58 | 397.44 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.56% | -51.4% | +267.78% | +4.62% | -11.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.19 | 21.72 | 46.7 | 50.26 | 46.04 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72 | 14.05 | 146.79 | 142.51 | 94.57 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.38 | 102.27 | 281.03 | 305.07 | 302.86 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.38 | 102.27 | 281.03 | 305.07 | 302.86 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.98% | -38.9% | +174.78% | +8.56% | -0.72% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.4% | 19.09% | 30.68% | 34.25% | 35.08% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.68 | 2.68 | 3.69 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.7 | 99.6 | 277.34 | 305.07 | 302.86 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.76 | 0.46 | 1.32 | 1.6 | 1.72 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.55% | -39.61% | +187.45% | +21.14% | +7.32% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.76 | 0.46 | 1.31 | 1.59 | 1.71 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.39% | -39.58% | +185.29% | +21.37% | +7.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.61 | 216.9 | 210.12 | 190.81 | 176.5 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.13 | 217.67 | 211.3 | 191.97 | 177.18 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.2 | 0.31 | 0.46 | 0.56 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +366.67% | +42.86% | +55% | +48.39% | +21.74% | |