Auxly Cannabis Group Inc (3KF)

Frankfurt
Currency in EUR
0.0258
-0.0066(-20.37%)
Delayed Data

3KF Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa8.3546.7283.8394.47101.08
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1,018.07%+459.38%+79.43%+12.7%+6.99%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa12.0636.9164.5477.9679.8
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa-3.719.8119.2916.5121.28
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,873.94%+364.4%+96.6%-14.4%+28.86%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-44.43%21%23.01%17.48%21.05%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa58.8755.6158.2365.4947.23
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+16.71%-5.53%+4.71%+12.47%-27.89%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa50.2946.6345.7250.6740.28
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-62.58-45.8-38.94-48.98-25.95
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-23.61%+26.81%+14.98%-25.78%+47.02%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-749.23%-98.03%-46.45%-51.84%-25.67%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-8.51-12.51-16.08-21.24-25.68
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-13.86%-46.99%-28.54%-32.12%-20.91%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-12.12-12.98-17.67-21.58-25.72
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa3.610.481.590.340.03
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-3.57-8.03-5.450.92-0.77
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-74.65-66.34-60.46-69.29-52.4
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa--1.362.15-4.01
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-24.34-6.15-11.43-67.18-39.71
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-119.6-86.58-50.24-136.56-47.75
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-72.03%+27.61%+41.97%-171.81%+65.03%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa-1,431.94%-185.31%-59.93%-144.55%-47.24%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-10.98-0.68-4.33-6.26-3.24
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-108.62-87.43-33.75-130.29-44.51
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa6.042.010.02--
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-102.57-85.43-33.74-130.29-44.51
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-53.12%+16.72%+60.5%-286.18%+65.84%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-1,228.14%-182.85%-40.25%-137.92%-44.04%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-102.57-83.89-45.9-130.29-44.51
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-0.17-0.13-0.06-0.15-0.04
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-25.68%+22.76%+55.9%-149.92%+69.32%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-0.17-0.13-0.06-0.15-0.04
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-25.68%+22.76%+55.9%-149.92%+69.32%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa596.41631.53783.38889.87990.99
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa596.41631.53783.38889.87990.99
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-54.97-39.05-29.46-32.25-16.77
EBITDA Growth
aa.aaaa.aaaa.aa