Leroy Seafood Group ASA (LSG)

Frankfurt


	Symbol		Exchange		Currency
	LSG		Oslo		NOK	Real-time
	LSGo		BATS Europe		NOK	Delayed
	LYSFY		OTC Markets		USD	Delayed
	LSGNOK		Stockholm		NOK	Real-time
	LSG		TradeGate		EUR	Delayed
	LSG		Frankfurt		EUR	Delayed

Currency in EUR

4.38

+0.01(+0.23%)

Closed14:00:59

Fair Value

Day's Range

4.33

4.38

52 wk Range

3.41

4.50

LSG Income Statement

Featured here, the Income Statement (earnings report) for Leroy Seafood Group ASA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

20,426.9

19,959.65

23,073.28

26,645.88

30,869.71

Total Revenues Growth

+2.97%

-2.29%

+15.6%

+15.48%

+15.85%

Cost Of Revenues

11,516.9

11,933.76

11,656.8

13,319.84

17,305.07

Gross Profit

8,910.01

8,025.9

11,416.48

13,326.04

13,564.64

Gross Profit Growth

-12.77%

-9.92%

+42.25%

+16.73%

+1.79%

Gross Profit Margin %

43.62%

40.21%

49.48%

50.01%

43.94%

Other Operating Expenses, Total

6,536.72

6,908.01

7,868.81

9,049.37

10,265.63

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+10.17%	+5.68%	+13.91%	+15%	+13.44%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,936.68	3,079.75	3,475.49	3,818.75	4,248.96
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,588	2,670.67	3,140.98	3,904.59	4,532.79

Operating Income

2,373.29

1,117.89

3,547.67

4,276.66

3,299.01

Operating Income Growth

-44.56%

-52.9%

+217.36%

+20.55%

-22.86%

EBIT Margin %

11.62%

5.6%

15.38%

16.05%

10.69%

Net Interest Expenses

-192.69

-206.18

-213.27

-285.46

-422.47

Net Interest Expenses Growth

-17.78%

-7%

-3.44%

-33.85%

-48%

Interest Expense, Total

-238.48

-235.7

-244.67

-321.63

-552.65

Interest And Investment Income

45.78

29.53

31.4

36.17

130.18

Other Non Operating Expenses, Total

157.65

70.16

140.85

69.36

-204.79

EBT, Excl. Unusual Items

2,338.24

981.87

3,475.25

4,060.57

2,671.75

Gain (Loss) On Sale Of Assets

27.25

6.57

21.28

5.7

22.3

Other Unusual Items, Total

-

-

-4.04

0.85

-107.29

EBT, Incl. Unusual Items

2,365.48

986.88

3,531.67

4,066.95

2,600.11

EBT, Incl. Unusual Items Growth

-46.83%

-58.28%

+257.86%

+15.16%

-36.07%

EBT, Incl. Unusual Items Margin

11.58%

4.94%

15.31%

15.26%

8.42%

Income Tax Expense

495.74

196.67

750.57

901.83

2,389.56

Net Income to Company

1,869.74

790.21

2,781.1

3,165.12

210.55

Minority Interest

-12.57

4.13

-148.73

-258.34

61.95

Net Income

1,857.17

794.34

2,632.37

2,906.78

272.5

Net Income Growth

-45.97%

-57.23%

+231.39%

+10.42%

-90.63%

Net Income Margin %

9.09%

3.98%

11.41%

10.91%

0.88%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

1,857.17

794.34

2,632.37

2,906.78

272.5

Basic EPS - Continuing Operations

3.12

1.33

4.42

4.88

0.46

Basic EPS - Continuing Operations Growth

-45.97%

-57.23%

+231.39%

+10.42%

-90.63%

Diluted EPS - Continuing Operations

3.12

1.33

4.42

4.88

0.46

Diluted EPS - Continuing Operations Growth

-45.95%

-57.36%

+232.33%

+10.41%

-90.62%

Basic Weighted Average Shares Outstanding

595.48

595.48

595.48

595.48

595.48

Diluted Weighted Average Shares Outstanding

595.48

595.48

595.48

595.48

595.48

Dividend Per Share

1.5

2

2.5

2.5

2.5

Dividend Per Share Growth

-25%

+33.33%

+25%

0%

0%

EBITDA

2,958.67

1,817.27

4,294.31

5,052.65

4,194.11

EBITDA Growth

-40.12%

-38.58%

+136.31%

+17.66%

-16.99%

EBITDA Margin %