Period Ending: | 2014 31/10 | 2015 31/10 | 2016 31/10 | 2017 31/10 | 2018 31/10 | 2019 31/10 | 2020 31/10 | 2021 31/10 | 2022 31/10 | 2023 31/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,944 | 35,833 | 29,581 | 41,032 | 80,674 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.16% | -14.57% | -17.45% | +38.71% | +96.61% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,123 | 11,336 | 5,450 | 13,679 | 50,730 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.78% | -37.45% | -51.92% | +150.99% | +270.86% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,821 | 24,497 | 24,131 | 27,353 | 29,944 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.11% | +2.84% | -1.49% | +13.35% | +9.47% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,029 | 7,242 | -224 | 1,067 | 2,933 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.14% | +139.09% | -103.09% | +576.34% | +174.88% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,792 | 17,255 | 24,355 | 26,286 | 27,011 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.23% | -17.01% | +41.15% | +7.93% | +2.76% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,244 | 19,149 | 18,562 | 21,455 | 22,190 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,440 | 23,373 | 24,998 | 26,550 | 33,246 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,596 | 13,031 | 17,919 | 21,191 | 15,955 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.05% | -10.72% | +37.51% | +18.26% | -24.71% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.37 | 35.8 | 41.75 | 44.39 | 32.43 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175 | -16 | 0 | -224 | 2,005 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,421 | 13,047 | 17,919 | 21,415 | 13,950 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.65% | -9.53% | +37.34% | +19.51% | -34.86% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.91 | 35.84 | 41.75 | 44.86 | 28.35 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,735 | 1,152 | 3,621 | 3,986 | 3,168 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,686 | 11,895 | 14,298 | 17,429 | 10,782 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18 | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,668 | 11,895 | 14,298 | 17,429 | 10,782 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.61% | +1.95% | +20.2% | +21.9% | -38.14% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.68% | 32.67% | 33.32% | 36.51% | 21.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252 | 267 | 249 | 259 | 563 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,416 | 11,628 | 14,049 | 17,170 | 10,219 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.26 | 6.43 | 7.73 | 9.48 | 5.61 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.97% | +2.81% | +20.13% | +22.7% | -40.88% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.25 | 6.43 | 7.72 | 9.47 | 5.6 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.99% | +2.88% | +20.06% | +22.67% | -40.87% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,824.2 | 1,807.3 | 1,817.7 | 1,810.5 | 1,822.5 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,827.3 | 1,808.8 | 1,820.2 | 1,813.6 | 1,824.4 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.89 | 3.11 | 3.16 | 3.56 | 3.84 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.73% | +7.61% | +1.61% | +12.66% | +7.87% | |