| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,840.11 | 2,167.1 | 2,064.06 | 2,696.01 | 3,050.36 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.14% | +17.77% | -4.75% | +30.62% | +13.14% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,102.65 | 1,343.26 | 127.4 | 448.35 | 418 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.15% | +21.82% | -90.52% | +251.93% | -6.77% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 737.46 | 823.84 | 1,936.66 | 2,247.66 | 2,632.36 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.92% | +11.71% | +135.08% | +16.06% | +17.12% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258.86 | 239.37 | 191.23 | 92.75 | 139.08 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.39% | -7.53% | -20.11% | -51.5% | +49.96% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 478.6 | 584.48 | 1,745.43 | 2,154.91 | 2,493.28 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.24% | +22.12% | +198.63% | +23.46% | +15.7% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255.36 | 314.89 | -796.22 | -1,157.32 | -1,315.88 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 523.89 | 522.06 | 542.88 | 604.23 | 712.07 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.06 | 377.31 | 406.34 | 393.36 | 465.33 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.96% | +79.62% | +7.69% | -3.19% | +18.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.62 | 41.95 | 42.81 | 39.43 | 39.52 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.76 | 0.27 | 2.06 | -2.37 | 4.68 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219.83 | 377.04 | 404.27 | 395.73 | 460.65 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.02% | +71.52% | +7.22% | -2.11% | +16.4% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.95 | 41.92 | 42.59 | 39.67 | 39.12 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.71 | 137.59 | 121.01 | 87.21 | 103.82 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.11 | 239.45 | 283.26 | 308.52 | 356.82 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.01 | -96.34 | -139.75 | -151.19 | -165.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.11 | 143.12 | 143.51 | 157.32 | 190.84 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.34% | +52.08% | +0.27% | +9.63% | +21.3% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.82% | 15.91% | 15.12% | 15.77% | 16.21% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.5 | 33.3 | 35.1 | 35.1 | 35.1 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.61 | 109.82 | 108.41 | 122.22 | 155.74 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | 0.09 | 0.09 | 0.1 | 0.13 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +78.45% | +75.16% | -1.32% | +12.86% | +27.42% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | 0.09 | 0.09 | 0.1 | 0.13 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +78.45% | +75.16% | -1.32% | +12.86% | +27.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,210.53 | 1,212.23 | 1,212.73 | 1,211.5 | 1,211.5 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,210.53 | 1,212.23 | 1,212.73 | 1,211.5 | 1,211.5 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.01 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |