| Period Ending: | 2001 31/05 | 2002 31/05 | 2008 31/05 | 2009 31/05 | 2010 31/05 | 2011 31/05 | 2012 31/05 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 0 | 0 | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +2,337.5% | -81.44% | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | 0 | 0 | - | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +2,337.5% | -81.44% | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 100% | 100% | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 0.06 | 0.08 | 0.16 | 6.11 | 0.09 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -0.06 | -0.08 | -0.16 | -6.11 | -0.09 | |||||||||
Operating Income Growth | aa.aa | aa.aa | +30.51% | -27.55% | -114.21% | -3,622.76% | +98.51% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -2,053.61% | -14,109.39% | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.03 | -0.08 | -0.13 | -0.13 | -0.13 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -652.49% | -183.43% | -52.18% | -5.48% | +5.5% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.03 | -0.08 | -0.13 | -0.14 | -0.13 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | 0.01 | 0 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -0.09 | -0.16 | -0.29 | -6.24 | -0.22 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -0.09 | -0.16 | -0.29 | -6.24 | -0.22 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +1.06% | -78.66% | -81.94% | -2,049.04% | +96.53% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -3,055.38% | -29,404.24% | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | 0 | 0 | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -0.09 | -0.16 | -0.29 | -6.24 | -0.22 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -0.09 | -0.16 | -0.29 | -6.24 | -0.22 | |||||||||
Net Income Growth | aa.aa | aa.aa | -83.99% | -78.51% | -82.57% | -2,036.96% | +96.53% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -3,064.62% | -29,468.69% | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -0.09 | -0.16 | -0.29 | -6.24 | -0.22 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -3.66 | -0.11 | -0.17 | -0.85 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | +20.47% | +96.99% | -58.5% | -387.12% | +99.12% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -3.66 | -0.11 | -0.17 | -0.85 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | +20.47% | +96.99% | -58.5% | -387.12% | +99.12% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.02 | 1.45 | 1.67 | 7.35 | 28.97 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.02 | 1.45 | 1.67 | 7.35 | 28.97 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | -0.06 | -0.08 | -0.16 | -6.11 | -0.09 | |||||||||