| Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,024.81 | 1,036.42 | 1,051.8 | 1,168.56 | 1,116.96 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.28% | +1.13% | +1.48% | +11.1% | -4.42% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 457.08 | 480.77 | 727.12 | 913.06 | 715.12 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.34% | +5.18% | +51.24% | +25.57% | -21.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 567.73 | 555.65 | 324.67 | 255.49 | 401.84 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.13% | -2.13% | -41.57% | -21.31% | +57.28% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.45 | 18.24 | 51.85 | 115.77 | 130.33 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.57% | -89.89% | +184.3% | +123.28% | +12.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 387.28 | 537.41 | 272.82 | 139.72 | 271.51 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.66% | +38.76% | -49.23% | -48.79% | +94.33% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 714.72 | 721.47 | 266.21 | 555.67 | 559.26 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 921.1 | 1,072.79 | 782.9 | 1,084.78 | 1,056.26 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.9 | 186.09 | -243.87 | -389.39 | -225.49 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +738.08% | +2.87% | -231.05% | -59.67% | +42.09% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.42 | 14.78 | -45.24 | -56 | -27.14 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.31 | -21.01 | 4.16 | 0 | 6.46 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.59 | 207.1 | -248.03 | -389.39 | -231.95 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +403.52% | +51.62% | -219.76% | -56.99% | +40.43% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.39 | 16.45 | -46.01 | -56 | -27.92 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.95 | 50.13 | -94.8 | -91.72 | 18.09 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.64 | 156.97 | 51.3 | -49.57 | -99.73 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -11.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.64 | 156.97 | 51.3 | -49.57 | -111.62 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +271.98% | +102.17% | -67.32% | -196.64% | -125.17% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.05% | 12.47% | 9.52% | -7.13% | -13.44% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.64 | 156.97 | -153.23 | -297.66 | -261.93 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.41 | 5.1 | -4.98 | -9.69 | -9.43 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +229.05% | +111.48% | -197.62% | -94.54% | +2.68% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.41 | 5.1 | -4.98 | -9.69 | -9.43 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +229.05% | +111.48% | -197.62% | -94.54% | +2.68% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.19 | 30.77 | 30.77 | 30.73 | 27.79 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.19 | 30.77 | 30.77 | 30.73 | 27.79 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.31 | 1.55 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +168.87% | +18.19% | - | - | - | |