Scope (SCOP)

Tel Aviv

Currency in ILS

14,290

0(0.00%)

Closed10:35:59

Fair Value

Day's Range

14,150

14,340

52 wk Range

9,877

14,370

SCOP Income Statement

Featured here, the Income Statement (earnings report) for Scope, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

1,143.89

1,102.88

1,365.19

1,647.19

1,637.81

Total Revenues Growth

-2.89%

-3.59%

+23.78%

+20.66%

-0.57%

Cost Of Revenues

790.38

761.7

861.11

1,059.05

1,127.97

Gross Profit

353.51

341.18

504.09

588.14

509.83

Gross Profit Growth

-8.25%

-3.49%

+47.75%

+16.68%

-13.32%

Gross Profit Margin %

30.9%

30.94%

36.92%

35.71%

31.13%

Other Operating Expenses, Total

223.77

228.7

241.25

273.56

289.01

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-3.04%	+2.2%	+5.49%	+13.39%	+5.65%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	218.33	223.29	234.37	262.28	284.56
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	5.44	5.41	6.89	11.28	4.45

Operating Income

129.74

112.48

262.83

314.59

220.82

Operating Income Growth

-16.04%

-13.3%

+133.67%

+19.69%

-29.81%

EBIT Margin %

11.34%

10.2%

19.25%

19.1%

13.48%

Net Interest Expenses

-23.86

-24.62

-20.76

-27.13

-17.82

Net Interest Expenses Growth

+1.7%

-3.2%

+15.67%

-30.69%

+34.32%

Interest Expense, Total

-27.88

-27.23

-26.81

-33.31

-33.81

Interest And Investment Income

4.03

2.61

6.05

6.17

15.99

Other Non Operating Expenses, Total

0.1

0.12

-0.43

-0.59

0.76

EBT, Excl. Unusual Items

105.98

87.98

241.64

286.86

203.76

Gain (Loss) On Sale Of Assets

-0.58

-1.51

-0.14

-0.26

-0.53

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

105.4

86.48

241.5

282.46

202.71

EBT, Incl. Unusual Items Growth

-20.63%

-17.95%

+179.26%

+16.96%

-28.23%

EBT, Incl. Unusual Items Margin

9.21%

7.84%

17.69%

17.15%

12.38%

Income Tax Expense

26

21.97

57.52

68.04

48.8

Net Income to Company

79.4

64.51

183.98

214.42

153.91

Minority Interest

-

-

-

-

-

Net Income

79.4

64.51

183.98

214.42

153.91

Net Income Growth

-21.51%

-18.75%

+185.2%

+16.54%

-28.22%

Net Income Margin %

6.94%

5.85%

13.48%

13.02%

9.4%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

79.4

64.51

183.98

214.42

153.91

Basic EPS - Continuing Operations

7.29

5.92

16.05

17.98

12.59

Basic EPS - Continuing Operations Growth

-21.54%

-18.75%

+171.02%

+12.02%

-29.98%

Diluted EPS - Continuing Operations

7.29

5.92

16.05

17.98

12.59

Diluted EPS - Continuing Operations Growth

-21.54%

-18.75%

+171.02%

+12.02%

-29.98%

Basic Weighted Average Shares Outstanding

10.89

10.89

11.46

11.93

12.23

Diluted Weighted Average Shares Outstanding

10.89

10.89

11.46

11.93

12.23

Dividend Per Share

4

6

15

-

-

Dividend Per Share Growth

-50%

+50%

+150%

-

-

EBITDA

158.18

144.03

296.28

341.58

252.22

EBITDA Growth

-11.38%

-8.94%

+105.71%

+15.29%

-26.16%

EBITDA Margin %

13.83%

13.06%

21.7%

20.74%

15.4%

EBIT