| Period Ending: | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 1.68 | 0.56 | 0.24 | 0.5 | - | |||||||||
Total Revenues Growth | aa.aa | +111.37% | -66.81% | -57.4% | +110.81% | - | |||||||||
Cost Of Revenues | aa.aa | 2.22 | 3.98 | 2.16 | 2.07 | 0.4 | |||||||||
Gross Profit | aa.aa | -0.53 | -3.42 | -1.92 | -1.57 | -0.4 | |||||||||
Gross Profit Growth | aa.aa | -59.11% | -538.96% | +43.85% | +18.23% | +74.81% | |||||||||
Gross Profit Margin % | aa.aa | -31.78% | -611.81% | -806.4% | -312.8% | - | |||||||||
Other Operating Expenses, Total | aa.aa | 3.64 | 4.48 | 5.65 | 5.91 | 3.43 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -4.17 | -7.9 | -7.56 | -7.48 | -3.82 | |||||||||
Operating Income Growth | aa.aa | -49.04% | -89.49% | +4.26% | +1.18% | +48.88% | |||||||||
EBIT Margin % | aa.aa | -247.78% | -1,414.79% | -3,179.36% | -1,490.33% | - | |||||||||
Net Interest Expenses | aa.aa | - | -0.01 | -0.01 | -0.01 | 0.03 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | -2.32% | +19.79% | +463.52% | |||||||||
Interest Expense, Total | aa.aa | - | -0.01 | -0.03 | -0.07 | -0.03 | |||||||||
Interest And Investment Income | aa.aa | - | - | 0.02 | 0.06 | 0.06 | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | -0 | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -4.17 | -7.91 | -7.58 | -7.48 | -3.79 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | -0.04 | -0.24 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -4.17 | -7.91 | -7.62 | -7.34 | -3.79 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -49.04% | -89.76% | +3.76% | +3.56% | +48.42% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -247.78% | -1,416.81% | -3,200.69% | -1,464.2% | - | |||||||||
Income Tax Expense | aa.aa | -0 | - | 0.05 | - | - | |||||||||
Net Income to Company | aa.aa | -4.17 | -7.91 | -8.38 | -8.63 | -3.79 | |||||||||
Minority Interest | aa.aa | 0.73 | 1.08 | - | - | - | |||||||||
Net Income | aa.aa | -3.44 | -6.83 | -8.38 | -8.63 | -3.79 | |||||||||
Net Income Growth | aa.aa | -22.78% | -98.95% | -22.62% | -2.96% | +56.1% | |||||||||
Net Income Margin % | aa.aa | -204.12% | -1,223.65% | -3,522.02% | -1,720.14% | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -3.44 | -6.83 | -7.66 | -7.34 | -3.79 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.07 | -0.12 | -0.11 | -0.06 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -10.42% | -71.93% | +5.04% | +44.64% | +77.61% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.07 | -0.12 | -0.11 | -0.06 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -10.42% | -71.93% | +5.04% | +44.64% | +77.61% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 50.93 | 58.93 | 69.59 | 120.48 | 277.56 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 50.93 | 58.93 | 69.59 | 120.48 | 277.56 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -4.12 | -6.67 | -3.47 | -3.43 | -0.85 | |||||||||
EBITDA Growth | aa.aa | -48.92% | -62.1% | +48% | +1.15% | +75.18% | |||||||||
EBITDA Margin % | aa.aa | -244.67% | -1,195.09% | -1,458.73% | -683.97% | - | |||||||||
EBIT | aa.aa | -4.17 | -7.9 | -7.56 | -7.48 | -3.82 | |||||||||