Correction: Fitch Affirms Thailand-Based PTTEP at 'BBB+'; Outlook Stable

(The following statement was released by the rating agency) Related Fitch Ratings Content: PTT Exploration and Production Public Company Limited (https://www.fitchratings.com/site/re/10129106) Fitch Ratings-Singapore/Bangkok-03 November 2020: This is a correction of a rating action commentary published on 13 May 2020 to include issuances that were omitted in the original. The full list of rating actions is shown in the table at the end of the commentary. Fitch Ratings has affirmed Thailand's PTT Exploration and Production Public Company Limited's (PTTEP) Issuer Default Rating (IDR) at 'BBB+'. The Outlook is Stable. PTTEP's ratings are equalised with those of its parent, PTT Public Company Limited (PTT; BBB+/Stable), reflecting our assessment of the strong operating and strategic linkages between the two companies. We continue to assess PTTEP's Standalone Credit Profile (SCP) at 'bbb', due to its strong financial and operating profiles, which compare well with 'BBB' rated upstream peers. Headroom for PTTEP's SCP remains high, as its credit metrics are within the leverage thresholds for its SCP, even with considerable stress to our price and volume assumptions. This is due to its near zero net debt, the lower volatility of its selling prices relative to crude indices, low production costs and the stable demand for its products in Thailand. Downside risk to PTTEP's SCP is low; Fitch would consider revising PTTEP's SCP upwards if it is able to demonstrate its ability to further improve its reserve profile. Key Rating Drivers Strong Linkages with Parent: Our assessment of strong linkages between PTTEP and its parent is in line with our Parent and Subsidiary Rating Linkage criteria and is driven by the two companies' integrated operations, as PTTEP provides the group's crucial upstream integration. PTTEP derived nearly 80% of its revenue from its parent and contributed about 45% of PTT's consolidated EBITDA in 2019. PTTEP also plays an important part in supporting its parent's strategic role in Thailand's oil and gas sector and improving the country's security. PTT has representation on PTTEP's board and is involved in the appointment of some key management personnel. It also plays an active role in supporting PTTEP in many strategic decisions, including large acquisitions. Lower Selling Price Volatility: PTTEP's gas sales prices are adjusted every three to 12 months and its contracts are linked to the average of crude price indices of the past six to 24 months. As a result, Fitch forecasts PTTEP's gas selling price to fall by 14% to about USD6 per million British thermal units (mmbtu) in 2020 (USD6.9/mmbtu in 2019), compared with a 46% price drop for Brent. Fitch expects gas selling prices to dip to below USD5/mmbtu in 2021, before recovering in line with our estimates of improved crude prices. PTTEP hedged around 40% of its liquids production at USD50-55/barrel (bbl) in 2020 and we expect this to result in a derivative gain of about USD300 million. About two-thirds of its production comprises gas and one-third oil. Marginal Volume Growth: Fitch expects 2020 volume across oil and gas to be 7% lower than PTTEP's original estimate due to the coronavirus pandemic. PTTEP initially expected volume to increase by around 11% to around 390 thousand boe per day (mboepd) in 2020, driven by key acquisitions in 2019. PTTEP sells nearly all the gas it produces in Thailand via long-term take-or-pay contracts, where historical volumes have been higher than minimum required offtake. Fitch expects PTTEP's gas sales volumes to drop to near the minimum required offtake, as its offtakers would instead prioritise the usage of currently cheaper imported liquefied natural gas (LNG). We also do not expect much impact on PTTEP's domestic oil production volumes, as Thailand is a net importer of crude oil. Fitch expects most of its oil volume declines in 2020 to be from PTTEP's international operations. Around 80% of PTTEP's production was from Thailand in 2019, with the remainder mostly from south-east Asia. Fitch expects both oil and gas volume growth to recover and average at around 5% a year from 2021 onwards on recovering demand. Improving Operational Profile: PTTEP's proved reserves improved to 1,140 million barrels of oil (boe) and its proved reserve life rose to 7.5 years as at end-2019 (2018: 677 million boe and 5.2 years), following its acquisitions of Partex Holding B.V's and Murphy Oil Corporation (NYSE:MUR)'s (BB+/Negative) Malaysian upstream assets during the year. We estimate the reserve life will remain at around seven years over the next two to three years, considering its recent acquisitions and ongoing investments. Fitch thinks PTTEP has adequate financial flexibility to maintain its reserve life at a minimum of seven years over the medium- to long-term as per its publicly stated objective. PTTEP also benefits from low cash costs of around USD16/boe in 2019. PTTEP's reserve profile is in line with 'BBB' rated upstream oil and gas producers and its breakeven oil price is comparatively strong. PTTEP's developed reserves, however, are around 60% of its proved reserves, which is somewhat weaker than that of 'BBB' peers. Robust Financial Profile: Fitch expects PTTEP's credit metrics to remain strong for its SCP, with FFO leverage at less than 0.5x until 2024. PTTEP has significant headroom for its SCP given its strong financial profile; we believe its financial profile would remain adequate for its SCP even under our stress-case price assumptions. PTTEP has also reduced its expected capex for 2020 by 15% to 20% from its original estimates. Fitch, however, thinks PTTEP's flexibility to further reduce capex is relatively limited due to its to its mature domestic fields, which require investment to maintain production levels, in addition to domestic investment commitments. Acquisitions Improve Diversification: Fitch thinks PTTEP is likely to remain acquisitive over the long term to meet its stated objectives of maintaining a seven-year reserve life and its target annual revenue growth of 6% until 2025. The company spent over USD3 billion in 2018 and 2019 on acquisitions, which have been credit accretive, in our opinion, as they have improved PTTEP's operating profile and diversification. Fitch does not factor in any acquisitions in its forecast. 'bbb' SCP: PTTEP compares well with Pioneer Natural Resources (NYSE:PXD) Co. (BBB/Stable) and Concho Resources (NYSE:CXO) Inc. (BBB/Stable), with a similar production scale of 330-to 340 mboepd and proved reserves of around one billion boe. PTTEP's breakeven oil price is also comparable with that of Pioneer and better than that of Concho. PTTEP's financial profile is stronger than that of both peers. The Negative Outlook on Noble Energy Inc (NASDAQ:NBL). (BBB/Negative) reflects its reduced exploration and development activity amid lower oil prices, which could result in production declines. Noble's proved reserves are higher, at around 1.9 billion boe, and its production scale is comparable with that of PTTEP, at 361 mboepd as at 2019. Noble, however, has lower unit profitability than PTTEP and its credit metrics are weaker. PTTEP has higher exposure to gas sales than its US peers; the domestic gas sale contracts provide a volume floor and result in lower price volatility for PTTEP given the pricing structure. PTTEP's proved developed reserve life is lower than that of peers, but is offset by its stronger financial profile. Derivation Summary Fitch equalises PTTEP's ratings with that of its parent, PTT, based on strong linkages, in line with its Parent and Subsidiary Rating Linkage criteria. Our assessment of strong linkages is driven by its robust strategic and operational relationship with its parent. PTTEP is the flagship upstream company of PTT and is also the largest domestic oil and gas producer. It plays a critical role in meeting the country's energy security and supporting the parent's strategic function. It is also the largest contributor to PTT's EBITDA and sells most of its products to its parent, reflecting the high level of operational integration. The equalisation of PTTEP's rating with its parent's is similar to that of PetroChina Company Limited (A+/Stable), the key operating entity under China National Petroleum Corporation (CNPC; A+/Stable). PetroChina also has strong linkages with CNPC, resulting in the equalisation of its ratings with that of its parent. We believe the strategic and operational linkages between PTTEP and PTT are stronger than those between PT Perusahaan Gas Negara Tbk (PGN; BBB-/Stable) and its parent, PT Pertamina (Persero) (BBB/Stable), resulting in PGN's rating being one notch below that of its parent. Key Assumptions - Benchmark Brent crude at USD35/bbl in 2020, USD45/bbl in 2021, USD53/bbl in 2022 and USD55/bbl thereafter - Fitch assumes a derivative gain of USD300 million as a result of PTTEP's oil hedging programme - PTTEP's gas selling prices of USD5.9/million btu in 2020, USD4.9/million btu in 2021, USD 5.5/million btu in 2022 and a gradual improvement thereafter - Production of both oil and gas to increase by 3% in 2020 and around 5% thereafter - Capex of USD2.2 billion in 2020, USD2.8 billion in 2021 and USD3.2 billion in 2022 - We assume decommissioning expenses of USD500 million in 2022 RATING SENSITIVITIES Factors that could, individually or collectively, lead to positive rating action/upgrade: - Any upgrade in the parent's IDR, provided linkages remain intact. Factors that could, individually or collectively, lead to negative rating action/downgrade: - A downgrade of PTT's IDR. - Any significant weakening of linkages with the parent, though considered unlikely over the medium term. Best/Worst Case Rating Scenario International scale credit ratings of Non-Financial Corporate issuers have a best-case rating upgrade scenario (defined as the 99th percentile of rating transitions, measured in a positive direction) of three notches over a three-year rating horizon; and a worst-case rating downgrade scenario (defined as the 99th percentile of rating transitions, measured in a negative direction) of four notches over three years. The complete span of best- and worst-case scenario credit ratings for all rating categories ranges from 'AAA' to 'D'. Best- and worst-case scenario credit ratings are based on historical performance. For more information about the methodology used to determine sector-specific best- and worst-case scenario credit ratings, visit https://www.fitchratings.com/site/re/10111579. Liquidity and Debt Structure Strong Liquidity: PTTEP's liquidity is supported by its cash and cash equivalents of THB98 billion, against debt of THB102 billion, as at end-2019. PTTEP's cash balance fell from THB132 billion in 2018 following its THB84 billion acquisition in 2019. Fitch expects PTTEP's cash generation to broadly cover capex over the next four to five years and its access to domestic and international debt markets further supports its liquidity. REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF RATING The principal sources of information used in the analysis are described in the Applicable Criteria. Public Ratings with Credit Linkage to other ratings PTTEP's ratings are linked to those of PTT. ESG Considerations Unless otherwise disclosed in this section, the highest level of ESG credit relevance is a score of '3'. This means ESG issues are credit-neutral or have only a minimal credit impact on the entity, either due to their nature or the way in which they are being managed by the entity. For more information on Fitch's ESG Relevance Scores, visit www.fitchratings.com/esg PTT Exploration and Production Public Company Limited; Long Term Issuer Default Rating; Affirmed; BBB+; Rating Outlook Stable ----senior unsecured; Long Term Rating; Affirmed; BBB+ PTTEP Canada International Finance Limited ----senior unsecured; Long Term Rating; Affirmed; BBB+ PTTEP Treasury Center Company Limited ----senior unsecured; Long Term Rating; Affirmed; BBB+ Contacts: Primary Rating Analyst Shahim Zubair, Director +65 6796 7243 Fitch Ratings Singapore Pte Ltd. One Raffles Quay #22-11, South Tower Singapore 048583 Secondary Rating Analyst Lertchai Kochareonrattanakul, Senior Director +66 2 108 0158 Committee Chairperson Ying Wang, Managing Director +86 21 6898 7980 Media Relations: Leslie Tan, Singapore, Tel: +65 6796 7234, Email: leslie.tan@thefitchgroup.com Peter Hoflich, Singapore, Tel: +65 6796 7229, Email: peter.hoflich@thefitchgroup.com Additional information is available on www.fitchratings.com Applicable Criteria Corporate Hybrids Treatment and Notching Criteria (pub. 11 Nov 2019) (https://www.fitchratings.com/site/re/10100477) Corporate Rating Criteria (pub. 01 May 2020) (including rating assumption sensitivity) (https://www.fitchratings.com/site/re/10120170) Corporates Notching and Recovery Ratings Criteria (pub. 14 Oct 2019) (including rating assumption sensitivity) (https://www.fitchratings.com/site/re/10090792) Country-Specific Treatment of Recovery Ratings Rating Criteria (pub. 27 Feb 2020) (https://www.fitchratings.com/site/re/10111386) Parent and Subsidiary Rating Linkage - Effective from 27 September 2019 to 18 August 2020 (pub. 27 Sep 2019) (https://www.fitchratings.com/site/re/10089196) Applicable Model Numbers in parentheses accompanying applicable model(s) contain hyperlinks to criteria providing description of model(s). Corporate Monitoring & Forecasting Model (COMFORT Model), v7.9.0 (1 (https://www.fitchratings.com/site/re/973270)) Additional Disclosures Dodd-Frank Rating Information Disclosure Form (https://www.fitchratings.com/site/dodd-frank-disclosure/10141885) Solicitation Status (https://www.fitchratings.com/site/pr/10141885#solicitation) Endorsement Status (https://www.fitchratings.com/site/pr/10141885#endorsement_status) Endorsement Policy (https://www.fitchratings.com/site/pr/10141885#endorsement-policy) ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS (HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS). IN ADDITION, THE FOLLOWING HTTPS://WWW.FITCHRATINGS.COM/RATING-DEFINITIONS-DOCUMENT (https://www.fitchratings.com/rating-definitions-document) DETAILS FITCH'S RATING DEFINITIONS FOR EACH RATING SCALE AND RATING CATEGORIES, INCLUDING DEFINITIONS RELATING TO DEFAULT. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. DIRECTORS AND SHAREHOLDERS RELEVANT INTERESTS ARE AVAILABLE AT HTTPS://WWW.FITCHRATINGS.COM/SITE/REGULATORY (https://www.fitchratings.com/site/regulatory). FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH RATINGS WEBSITE. Copyright © 2020 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed. The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers. For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001 Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange Commission as a Nationally Recognized Statistical Rating Organization (the "NRSRO"). While certain of the NRSRO's credit rating subsidiaries are listed on Item 3 of Form NRSRO and as such are authorized to issue credit ratings on behalf of the NRSRO (see https://www.fitchratings.com/site/regulatory), other credit rating subsidiaries are not listed on Form NRSRO (the "non-NRSROs") and therefore credit ratings issued by those subsidiaries are not issued on behalf of the NRSRO. However, non-NRSRO personnel may participate in determining credit ratings issued by or on behalf of the NRSRO.