| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 0.08 | 0.09 | 0.04 | 0.13 | 0.13 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +634.84% | +15.12% | -55.02% | +218.92% | +6.07% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 0.62 | 0.27 | 0.33 | 0.34 | 0.35 | |||||||||
Gross Profit | aa.aa | aa.aa | -0.54 | -0.18 | -0.29 | -0.21 | -0.21 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +53.64% | +67.09% | -63.92% | +27.66% | -0.15% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | -714.6% | -204.29% | -744.47% | -168.87% | -159.45% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 3.11 | 4.47 | 2.33 | 1.73 | 0.26 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -3.65 | -4.65 | -2.62 | -1.94 | -0.47 | |||||||||
Operating Income Growth | aa.aa | aa.aa | +92.59% | -27.34% | +43.59% | +26.01% | +75.88% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -4,790.17% | -5,298.6% | -6,645.34% | -1,541.77% | -350.66% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0 | -0.03 | -0 | 0.01 | 0 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | +81.46% | -4,799.27% | +90.89% | +265.82% | -87.71% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0 | -0.03 | -0 | -0.01 | -0 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0 | 0 | 0 | 0.02 | 0 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | 2.51 | 0.95 | 0.59 | 1.46 | 0.4 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -1.14 | -3.73 | -2.03 | -0.47 | -0.07 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -1.14 | -3.73 | -2.03 | -0.47 | -0.07 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +97.43% | -227.06% | +45.48% | +76.72% | +85.11% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -1,496.57% | -4,251.84% | -5,153.09% | -376.21% | -52.82% | |||||||||
Income Tax Expense | aa.aa | aa.aa | -0.31 | -0.84 | -0.45 | -0.18 | 0 | |||||||||
Net Income to Company | aa.aa | aa.aa | -0.83 | -2.89 | -1.58 | -0.29 | -0.07 | |||||||||
Minority Interest | aa.aa | aa.aa | -0 | 0 | 0 | -0 | 0 | |||||||||
Net Income | aa.aa | aa.aa | -0.83 | -2.89 | -1.58 | -0.29 | -0.07 | |||||||||
Net Income Growth | aa.aa | aa.aa | +97.06% | -249.72% | +45.39% | +81.68% | +75.31% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -1,085.42% | -3,297.44% | -4,003.16% | -229.89% | -53.52% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -0.83 | -2.89 | -1.58 | -0.29 | -0.07 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | -0.14 | -0.08 | -0.01 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | +45.39% | +81.69% | +75.31% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | -0.14 | -0.08 | -0.01 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | +45.39% | +81.69% | +75.31% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | 20.55 | 20.55 | 20.55 | 20.55 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | - | 20.55 | 20.55 | 20.55 | 20.55 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -1.24 | -0.67 | -0.76 | -0.32 | -0.46 | |||||||||
EBITDA Growth | aa.aa | aa.aa | +32.37% | +45.68% | -13.81% | +57.51% | -43.08% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -1,621.5% | -765.17% | -1,935.93% | -257.92% | -347.93% | |||||||||
EBIT | aa.aa | aa.aa | -3.65 | -4.65 | -2.62 | -1.94 | -0.47 | |||||||||