| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 29/02 | 2025 28/02 | 2026 28/02 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | 31.68 | 43.27 | 53.4 | |||||||||
Total Revenues Growth | aa.aa | - | - | - | +36.58% | +23.41% | |||||||||
Cost Of Revenues | aa.aa | - | - | 12.5 | 15.58 | 17.37 | |||||||||
Gross Profit | aa.aa | - | - | 19.18 | 27.69 | 36.03 | |||||||||
Gross Profit Growth | aa.aa | - | - | - | +44.36% | +30.11% | |||||||||
Gross Profit Margin % | aa.aa | - | - | 60.55% | 64% | 67.47% | |||||||||
Other Operating Expenses, Total | aa.aa | 5.24 | 1.01 | 18.69 | 20.55 | 26.02 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -5.24 | -1.01 | 0.5 | 7.15 | 10.01 | |||||||||
Operating Income Growth | aa.aa | -1,165.64% | +80.81% | +149.35% | +1,339.48% | +40.09% | |||||||||
EBIT Margin % | aa.aa | - | - | 1.57% | 16.52% | 18.75% | |||||||||
Net Interest Expenses | aa.aa | 0.35 | 3.4 | 3.44 | 3.93 | 3.37 | |||||||||
Net Interest Expenses Growth | aa.aa | +5,153.13% | +879.49% | +1.31% | +14.22% | -14.42% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | -0.11 | |||||||||
Interest And Investment Income | aa.aa | 0.35 | 3.4 | 3.44 | 3.93 | 3.48 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.07 | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -4.96 | 2.39 | 3.94 | 11.08 | 13.38 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | -2.75 | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -7.72 | 1.43 | 7.81 | 11.26 | 7.74 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -177.78% | +118.56% | +445.32% | +44.18% | -31.28% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | 24.65% | 26.02% | 14.49% | |||||||||
Income Tax Expense | aa.aa | - | - | 0.69 | 0.38 | 3.12 | |||||||||
Net Income to Company | aa.aa | -7.72 | 1.43 | 10.5 | 10.88 | 4.61 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -7.72 | 1.43 | 10.5 | 10.88 | 4.61 | |||||||||
Net Income Growth | aa.aa | -177.78% | +118.56% | +633.55% | +3.55% | -57.58% | |||||||||
Net Income Margin % | aa.aa | - | - | 33.16% | 25.14% | 8.64% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -7.72 | 1.43 | 7.12 | 10.88 | 4.61 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.06 | 0.01 | 0.05 | 0.08 | 0.03 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +17.19% | +118.56% | +397.38% | +52.72% | -58.38% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.06 | 0.01 | 0.05 | 0.08 | 0.03 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +14.22% | +116.67% | +431.88% | +52.67% | -58.15% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 133.2 | 133.2 | 133.2 | 133.2 | 135.76 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 133.2 | 133.9 | 133.9 | 133.9 | 135.76 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | 1.63 | 10.4 | 11.76 | |||||||||
EBITDA Growth | aa.aa | - | - | - | +537.32% | +13.09% | |||||||||
EBITDA Margin % | aa.aa | - | - | 5.15% | 24.04% | 22.03% | |||||||||
EBIT | aa.aa | -5.24 | -1.01 | 0.5 | 7.15 | 10.01 | |||||||||