| Period Ending: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 59.86 | 58.26 | 15.14 | 0.02 | 17.28 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +395.23% | -2.67% | -74.01% | -99.88% | +95,916.67% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | 54.63 | 90.05 | 11.12 | 0.09 | 7.09 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 5.23 | -31.8 | 4.02 | -0.07 | 10.19 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | +818.25% | -707.47% | +112.64% | -101.77% | +14,452.11% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 8.74% | -54.58% | 26.54% | -394.44% | 58.96% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 34.9 | 90.18 | 18.35 | 7.18 | 33.17 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -29.66 | -121.97 | -14.33 | -7.25 | -22.98 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -136.61% | -311.23% | +88.25% | +49.4% | -216.81% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -49.55% | -209.37% | -94.66% | -40,294.44% | -132.95% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 0.07 | -8.75 | -2.15 | -0.26 | -3.2 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | +115.38% | -11,924.32% | +75.49% | +88.07% | -1,151.17% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | - | -8.75 | -2.15 | -0.26 | -3.2 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0.07 | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -0.03 | 52.78 | 6.05 | -17.9 | 0.8 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -29.62 | -77.95 | -10.43 | -25.41 | -25.38 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | -0.01 | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | 1.32 | -54.9 | -2.99 | 2.18 | -9.36 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -32.3 | -188.28 | -13.43 | -23.23 | -34.74 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -49.27% | -482.92% | +92.87% | -73.02% | -49.54% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -53.96% | -323.18% | -88.67% | -129,061.11% | -201.01% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | 0.03 | 0.02 | 0 | -0 | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -32.33 | -188.31 | -18.65 | -41.75 | -33.26 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | -0.14 | 0.13 | 0 | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -32.47 | -188.17 | -18.65 | -41.75 | -33.26 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -50.18% | -479.62% | +90.09% | -123.85% | +20.33% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -54.24% | -322.99% | -123.16% | -231,922.22% | -192.43% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | 0.06 | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -32.53 | -188.17 | -13.43 | -23.23 | -34.74 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | - | -13,532.76 | -135.1 | -22.77 | -17.42 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | - | - | +99% | +83.15% | +23.48% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | - | -13,532.76 | -135.1 | -22.77 | -17.42 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | - | - | +99% | +83.15% | +23.48% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | - | 0.01 | 0.1 | 1.02 | 1.99 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | - | 0.01 | 0.1 | 1.02 | 1.99 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -28.4 | -118.93 | -12.55 | -5.83 | -16.82 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -134.17% | -318.71% | +89.45% | +53.53% | -188.44% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -47.45% | -204.13% | -82.89% | -32,400% | -97.33% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -29.66 | -121.97 | -14.33 | -7.25 | -22.98 | |||||||||