| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.67 | 49.06 | 60.86 | 66.51 | 71.35 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.45% | +5.12% | +24.06% | +9.28% | +7.29% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.59 | 8.5 | 24.84 | 30.46 | 29.09 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.86% | +11.98% | +192.41% | +22.61% | -4.49% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.08 | 40.56 | 36.02 | 36.05 | 42.26 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.47% | +3.79% | -11.2% | +0.08% | +17.24% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.1 | 0.05 | 7.43 | 0.88 | 4.12 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.68% | -95.45% | +14,758% | -88.1% | +366.06% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.98 | 40.51 | 28.59 | 35.16 | 38.14 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.74% | +6.66% | -29.43% | +22.99% | +8.47% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.76 | 16.69 | 16.39 | 17.98 | 16.99 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.58 | 48 | 49.37 | 48.74 | 48.34 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.16 | 9.2 | -4.39 | 4.4 | 6.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +57.66% | +0.41% | -147.69% | +200.25% | +54.49% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.44 | 16.08 | -9.76 | 8.28 | 12.33 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.39 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.77 | 9.2 | -4.39 | 4.4 | 6.8 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.96% | +4.87% | -147.69% | +200.25% | +54.49% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.74 | 16.08 | -9.76 | 8.28 | 12.33 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.7 | 1.75 | -1.04 | 0.8 | 1.18 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.07 | 7.45 | -3.35 | 3.6 | 5.61 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.07 | 7.45 | -3.35 | 3.6 | 5.61 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.81% | +5.32% | -144.92% | +207.62% | +55.85% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.69% | 13.02% | -7.44% | 6.78% | 10.18% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.07 | 7.45 | -3.35 | 3.6 | 5.61 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.41 | 0.44 | -0.2 | 0.21 | 0.34 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.63% | +5.11% | -144.83% | +209.81% | +58.51% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.41 | 0.43 | -0.2 | 0.21 | 0.34 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.06% | +4.88% | -146.51% | +205% | +61.77% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.07 | 17.11 | 17.14 | 16.8 | 16.52 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.11 | 17.15 | 17.14 | 16.8 | 16.53 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.12 | 0.12 | 0.12 | 0.12 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +15% | +4.35% | 0% | 0% | |