| Period Ending: | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 53.56 | 8.89 | 45.11 | 117.2 | 30.21 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +9,854.83% | -83.4% | +407.57% | +159.78% | -74.22% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | 53.56 | 8.89 | 45.11 | 117.2 | 30.21 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +9,854.83% | -83.4% | +407.57% | +159.78% | -74.22% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 100% | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 5.62 | 0.83 | 3.51 | 1.37 | 16.96 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | 47.94 | 8.06 | 41.61 | 115.83 | 13.25 | |||||||||
Operating Income Growth | aa.aa | aa.aa | +1,781.55% | -83.2% | +416.48% | +178.37% | -88.56% | |||||||||
EBIT Margin % | aa.aa | aa.aa | 89.51% | 90.64% | 92.23% | 98.83% | 43.86% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.12 | -0.31 | 0.33 | -3.41 | -2.2 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | 47.82 | 7.75 | 41.94 | 112.42 | 11.05 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | 47.82 | 7.75 | 41.94 | 112.42 | 11.05 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +1,739.49% | -83.8% | +441.35% | +168.06% | -90.18% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | 89.3% | 87.16% | 92.96% | 95.93% | 36.56% | |||||||||
Income Tax Expense | aa.aa | aa.aa | 7.47 | -1.48 | 7.36 | 15.77 | 12.1 | |||||||||
Net Income to Company | aa.aa | aa.aa | 40.35 | 9.22 | 34.58 | 96.65 | -1.05 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | 40.35 | 9.22 | 34.58 | 96.65 | -1.05 | |||||||||
Net Income Growth | aa.aa | aa.aa | +1,288.63% | -77.14% | +274.89% | +179.51% | -101.09% | |||||||||
Net Income Margin % | aa.aa | aa.aa | 75.35% | 103.78% | 76.65% | 82.47% | -3.49% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | 40.35 | 9.22 | 34.58 | 96.65 | -1.05 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | 0.55 | 0.09 | 0.39 | 0.77 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | +1,090.2% | -82.7% | +308.26% | +99.82% | -100.83% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | 0.55 | 0.09 | 0.39 | 0.77 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | +1,090.2% | -82.7% | +308.26% | +99.82% | -100.83% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 73.74 | 97.43 | 89.47 | 125.15 | 164.19 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 73.74 | 97.43 | 89.47 | 125.15 | 164.19 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | 0.01 | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | 47.94 | 8.06 | 41.61 | 115.83 | 13.25 | |||||||||