Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,460 | 1,175 | 1,256 | 2,039 | 3,052 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.82% | -19.52% | +6.89% | +62.34% | +49.68% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 896 | 659 | 664 | 1,253 | 2,117 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.86% | -26.45% | +0.76% | +88.7% | +68.95% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564 | 516 | 592 | 786 | 935 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.89% | -8.51% | +14.73% | +32.77% | +18.96% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82 | 329 | 106 | 119 | 145 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.8% | +301.22% | -67.78% | +12.26% | +21.85% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 482 | 187 | 486 | 667 | 790 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.42% | -61.2% | +159.89% | +37.24% | +18.44% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301 | 130 | 262 | 315 | 344 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524 | 486 | 569 | 690 | 764 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259 | -169 | 179 | 292 | 370 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.89% | -165.25% | +205.92% | +63.13% | +26.71% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.08 | -53.31 | 23.93 | 29.74 | 32.63 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259 | -169 | 179 | 292 | 370 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.89% | -165.25% | +205.92% | +63.13% | +26.71% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.08 | -53.31 | 23.93 | 29.74 | 32.63 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23 | -94 | 51 | 83 | 74 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236 | -75 | 128 | 209 | 296 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42 | -14 | -28 | -55 | -61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194 | -89 | 100 | 154 | 235 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.96% | -145.88% | +212.36% | +54% | +52.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.78% | -28.08% | 13.37% | 15.68% | 20.72% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 9 | 18 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194 | -89 | 100 | 145 | 217 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | -0.03 | 0.03 | 0.05 | 0.07 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.71% | -145.91% | +212.36% | +44.62% | +49.66% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | -0.03 | 0.03 | 0.05 | 0.07 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.71% | -145.91% | +212.36% | +44.62% | +49.66% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,088 | 3,086 | 3,086 | 3,094 | 3,094 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,088 | 3,086 | 3,086 | 3,094 | 3,094 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | - | 0.01 | 0.02 | 0.02 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | - | - | +50% | +50% | |