| Period Ending: | 2021 31/03 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | 0.02 | 0.01 | 0.03 | 0.54 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | -43.67% | +160.38% | +1,664.99% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | - | 0.02 | 0.01 | 0.03 | 0.54 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | -43.67% | +160.38% | +1,664.99% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 2.16 | 5.85 | 5.04 | 6.86 | 3.9 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -2.16 | -5.83 | -5.03 | -6.83 | -3.36 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -547.2% | -169.58% | +13.61% | -35.66% | +50.72% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | -28,171.92% | -43,208.4% | -22,511.18% | -628.52% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.01 | -0.01 | -0.13 | -0.32 | -0.17 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | +14.5% | -1,939.74% | -138.22% | +47.06% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.01 | -0.01 | -0.13 | -0.32 | -0.17 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.08 | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -2.25 | -5.83 | -5.17 | -7.14 | -3.53 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | -0.01 | - | -0.01 | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -2.25 | -5.83 | -5.18 | -7.14 | -3.56 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -254.75% | -158.81% | +11.18% | -37.92% | +50.17% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | -28,203.54% | -44,476.01% | -23,558.72% | -665.17% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -2.25 | -5.83 | -5.18 | -7.14 | -3.56 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -2.25 | -5.83 | -5.18 | -7.14 | -3.56 | |||||||||
Net Income Growth | aa.aa | aa.aa | -254.75% | -158.81% | +11.18% | -37.92% | +50.17% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | -28,203.54% | -44,476.01% | -23,558.72% | -665.17% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -2.25 | -5.83 | -5.18 | -7.14 | -3.56 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.05 | -0.1 | -0.06 | -0.03 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | +18.83% | -101.66% | +35.91% | +45.84% | +83.27% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.05 | -0.1 | -0.06 | -0.03 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | +18.83% | -101.66% | +35.91% | +45.84% | +83.27% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 46.3 | 59.43 | 82.36 | 209.74 | 624.64 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 46.3 | 59.43 | 82.36 | 209.74 | 624.64 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -2.02 | -5.46 | -4.99 | -6.81 | -3.35 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -1,019.71% | -170.2% | +8.67% | -36.43% | +50.74% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | -26,423.48% | -42,845.03% | -22,448.37% | -626.51% | |||||||||
EBIT | aa.aa | aa.aa | -2.16 | -5.83 | -5.03 | -6.83 | -3.36 | |||||||||