| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.06 | 0.04 | 0.11 | 0.15 | 0.1 | |||||||||
Total Revenues Growth | aa.aa | -61.16% | -32.7% | +164.26% | +38.36% | -33.37% | |||||||||
Cost Of Revenues | aa.aa | -0.37 | 0.27 | -0.15 | -0.4 | -0.2 | |||||||||
Gross Profit | aa.aa | 0.43 | -0.23 | 0.26 | 0.56 | 0.31 | |||||||||
Gross Profit Growth | aa.aa | -30.75% | -153.08% | +213.57% | +112.33% | -44.82% | |||||||||
Gross Profit Margin % | aa.aa | 694.94% | -548.12% | 235.56% | 361.5% | 299.4% | |||||||||
Other Operating Expenses, Total | aa.aa | 0.73 | 0.65 | 0.48 | 0.71 | 0.47 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.3 | -0.88 | -0.22 | -0.15 | -0.16 | |||||||||
Operating Income Growth | aa.aa | -210.19% | -198.54% | +75% | +30.75% | -4.86% | |||||||||
EBIT Margin % | aa.aa | -473.44% | -2,100.08% | -198.71% | -99.46% | -156.53% | |||||||||
Net Interest Expenses | aa.aa | -0 | - | -0 | -0.01 | -0 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | -104.58% | +90.49% | |||||||||
Interest Expense, Total | aa.aa | -0 | - | -0 | -0.01 | -0 | |||||||||
Interest And Investment Income | aa.aa | - | - | 0 | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | 0 | 0 | 0 | 0 | -0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.29 | -0.88 | -0.22 | -0.16 | -0.16 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | -0.39 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.29 | -0.88 | -0.22 | -0.55 | -0.16 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -199.25% | -198.52% | +74.73% | -147.99% | +70.21% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -470.99% | -2,089.13% | -199.77% | -358.08% | -160.1% | |||||||||
Income Tax Expense | aa.aa | - | 0.03 | 0.01 | 0.03 | 0.03 | |||||||||
Net Income to Company | aa.aa | -0.29 | -0.9 | -0.23 | -0.58 | -0.19 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.29 | -0.9 | -0.23 | -0.58 | -0.19 | |||||||||
Net Income Growth | aa.aa | -199.25% | -207.64% | +74.04% | -146.87% | +67.31% | |||||||||
Net Income Margin % | aa.aa | -470.99% | -2,152.9% | -211.51% | -377.4% | -185.18% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.29 | -0.9 | -0.23 | -0.58 | -0.19 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.11 | -0.31 | -0.08 | -0.2 | -0.06 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | -168.05% | +74.04% | -146.87% | +67.31% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.11 | -0.31 | -0.08 | -0.2 | -0.06 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | -168.05% | +74.04% | -146.87% | +67.31% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 2.58 | 2.96 | 2.96 | 2.96 | 2.96 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 2.58 | 2.96 | 2.96 | 2.96 | 2.96 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0.26 | -0.87 | -0.21 | - | - | |||||||||
EBITDA Growth | aa.aa | -325.85% | -238.31% | +75.8% | - | - | |||||||||
EBITDA Margin % | aa.aa | -413.34% | -2,077.76% | -190.26% | - | - | |||||||||
EBIT | aa.aa | -0.3 | -0.88 | -0.22 | -0.15 | -0.16 | |||||||||