| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 2.22 | 1.19 | 2.04 | 8.22 | 13.64 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -2.22 | -1.19 | -2.04 | -8.22 | -13.64 | |||||||||
Operating Income Growth | aa.aa | - | +46.55% | -71.81% | -303.3% | -65.97% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | 0 | 0.01 | 0.02 | 0.31 | 0.43 | |||||||||
Net Interest Expenses Growth | aa.aa | - | +5,461.85% | +55.93% | +1,326.14% | +39.78% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | -0 | -0 | |||||||||
Interest And Investment Income | aa.aa | 0 | 0.01 | 0.02 | 0.31 | 0.43 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.11 | -0.04 | -0.12 | -0.36 | -1.96 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -2.33 | -1.21 | -2.14 | -8.27 | -15.16 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | 0.19 | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -2.33 | -1.21 | -2.14 | -7.98 | -3.66 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -3,430.01% | +48.18% | -77.08% | -273.38% | +54.2% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | 0.75 | |||||||||
Net Income to Company | aa.aa | -2.33 | -1.21 | -2.14 | -7.98 | -4.4 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -2.33 | -1.21 | -2.14 | -7.98 | -4.4 | |||||||||
Net Income Growth | aa.aa | -3,430.01% | +48.18% | -77.08% | -273.38% | +44.87% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -2.33 | -1.21 | -2.14 | -7.98 | -4.4 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.11 | -0.04 | -0.04 | -0.04 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | +64.22% | +7.79% | -15.03% | +71.05% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.11 | -0.04 | -0.04 | -0.04 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | +64.22% | +7.79% | -15.03% | +71.05% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 20.71 | 30 | 57.61 | 187.01 | 356.21 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 20.71 | 30 | 57.61 | 187.01 | 356.21 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0.57 | -0.69 | -2 | -8.19 | -13.59 | |||||||||
EBITDA Growth | aa.aa | - | -21.47% | -191.55% | -309.3% | -65.88% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -2.22 | -1.19 | -2.04 | -8.22 | -13.64 | |||||||||