| Period Ending: | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 0.73 | 0.9 | 1.77 | 0.9 | 1.5 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -0.73 | -0.9 | -1.77 | -0.9 | -1.5 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -29.05% | -23.03% | -95.87% | +49.25% | -66.87% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | 0 | 0.03 | -0.13 | -1.43 | -1.63 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | +75.81% | +3,515.89% | -604.19% | -1,010.04% | -14.06% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | - | -0.22 | -1.49 | -1.64 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0 | 0.03 | 0.09 | 0.06 | 0.02 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -0.73 | -0.88 | -1.9 | -2.32 | -3.13 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | 0.03 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -0.73 | -0.88 | -1.9 | -2.32 | -3.1 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -29.02% | -19.67% | -116.2% | -22.47% | -33.35% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -0.73 | -0.88 | -1.9 | -2.32 | -3.1 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -0.73 | -0.88 | -1.9 | -2.32 | -3.1 | |||||||||
Net Income Growth | aa.aa | aa.aa | -29.02% | -19.67% | -116.2% | -22.47% | -33.35% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -0.73 | -0.88 | -1.9 | -2.32 | -3.1 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -28.26% | -1.56% | -82.76% | -13.13% | -14.79% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -28.26% | -1.56% | -82.76% | -13.13% | -14.79% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 117.12 | 138 | 163.25 | 176.73 | 205.33 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 117.12 | 138 | 163.25 | 176.73 | 205.33 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -0.69 | -0.85 | -1.71 | -0.85 | -1.48 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -26.02% | -24.55% | -100.68% | +50.55% | -74.88% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | -0.73 | -0.9 | -1.77 | -0.9 | -1.5 | |||||||||