| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,408.82 | 287,167.54 | 1,394,977.22 | 1,330,254.17 | 732,945.15 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +202.81% | +217.63% | +385.77% | -4.64% | -44.9% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,138.11 | 330,226.11 | 1,471,080.53 | 1,274,512.01 | 740,198.59 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +200.89% | +266.36% | +345.48% | -13.36% | -41.92% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270.71 | -43,058.57 | -76,103.31 | 55,742.16 | -7,253.44 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +368.82% | -16,005.56% | -76.74% | +173.25% | -113.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,197.49 | 5,629.79 | - | 20,146.78 | 87,123.43 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +69.22% | +8.32% | - | - | +332.44% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,926.78 | -48,688.36 | - | 35,595.38 | -94,376.87 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.32% | -888.24% | - | - | -365.14% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,952.57 | 318,216.09 | 828,312.07 | 992,490.94 | 564,671.71 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,080.85 | 226,501.02 | 624,779.8 | 836,209.43 | 489,149.13 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,055.06 | 43,026.71 | 127,428.96 | 191,876.88 | -18,854.29 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -422.47% | +634.16% | +196.16% | +50.58% | -109.83% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.19 | 15.96 | 16.94 | 18.66 | -4.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424.6 | 1,172.26 | -1,915.46 | 1,017.4 | -1,963.66 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,479.65 | 41,854.45 | 129,344.42 | 190,859.48 | -16,890.64 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -415.18% | +593.59% | +209.03% | +47.56% | -108.85% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.99 | 15.53 | 17.2 | 18.56 | -3.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -186.08 | 23,423.35 | 14,550.27 | 76,600.37 | -41,745.71 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,293.58 | 18,431.1 | 114,794.15 | 114,259.11 | 24,855.07 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.85 | 423.99 | -2,206.3 | -8,234.78 | 328.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,183.73 | 18,855.08 | 112,587.85 | 106,024.33 | 25,183.09 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -691.57% | +330.4% | +497.12% | -5.83% | -76.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.43% | 7% | 14.97% | 10.31% | 5.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,183.73 | 18,855.08 | 112,587.85 | 106,024.33 | 25,183.09 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.56 | 12.8 | 76.33 | 71.75 | 17.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -691.19% | +330.1% | +496.43% | -6.01% | -76.29% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.56 | 12.8 | 76.33 | 71.75 | 17.01 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -691.19% | +330.1% | +496.43% | -6.01% | -76.29% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,471.35 | 1,473.24 | 1,474.94 | 1,477.69 | 1,480.34 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,471.35 | 1,473.24 | 1,474.94 | 1,477.69 | 1,480.34 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 19.84 | 48.15 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +142.7% | - | |