| Period Ending: | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 1.76 | 1.49 | 1.17 | 7.32 | 1.42 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +0.07% | -15.67% | -21.42% | +527.45% | -80.63% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | 1.5 | 2.21 | 1.4 | 2.17 | 1.31 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 0.27 | -0.72 | -0.23 | 5.16 | 0.11 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | -21.22% | -371.59% | +68.39% | +2,362.09% | -97.81% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 15.07% | -48.55% | -19.53% | 70.4% | 7.98% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 1.2 | 2.6 | 2.08 | 6.06 | 1.56 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -0.94 | -3.33 | -2.31 | -0.91 | -1.44 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -1,037.05% | -255.61% | +30.48% | +60.72% | -58.99% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -53.08% | -223.83% | -198.02% | -12.4% | -101.76% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | -0 | 0.02 | 0.02 | 0.02 | -0 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | -121.48% | +1,482.31% | +20.57% | +10.69% | -104.85% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0 | -0 | -0.01 | -0.01 | -0 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0 | 0.02 | 0.03 | 0.03 | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -0.16 | -0.16 | -0.03 | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -1.09 | -3.46 | -2.32 | -0.88 | -1.44 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | 0.04 | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | -1.02 | - | - | 0.16 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -1.09 | -4.49 | -2.32 | -0.85 | -1.29 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -721.36% | -310.86% | +48.3% | +63.47% | -51.8% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -61.99% | -302.02% | -198.71% | -11.57% | -90.67% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | -0.06 | 0.18 | - | 0.02 | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -1.03 | -4.67 | -2.32 | -0.87 | -1.63 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | -0.25 | -0.27 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -1.03 | -4.67 | -2.32 | -1.12 | -1.9 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -4,722.06% | -353.54% | +50.29% | +51.71% | -69.48% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -58.4% | -314.1% | -198.71% | -15.29% | -133.84% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -1.03 | -4.67 | -2.32 | -1.12 | -1.55 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.03 | -0.08 | -0.02 | -0.01 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -4,572.89% | -142.12% | +75.29% | +68.92% | -32.5% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.03 | -0.08 | -0.02 | -0.01 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -4,572.89% | -142.12% | +75.25% | +68.78% | -61% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 32.62 | 61.1 | 122.93 | 191.02 | 199.86 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 32.62 | 61.1 | 122.93 | 191.02 | 199.86 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -0.93 | -3.32 | -2.31 | -0.39 | -1.44 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -1,056.27% | -259.17% | +30.43% | +83.08% | -268.04% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -52.51% | -223.63% | -197.98% | -5.34% | -101.44% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -0.94 | -3.33 | -2.31 | -0.91 | -1.44 | |||||||||