| Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,906,799 | 1,520,843 | 1,252,079 | 4,450,344 | 13,836,060 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.34% | -20.24% | -17.67% | +255.44% | +210.9% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,078,266 | 473,794 | 315,008 | 995,834 | 3,747,087 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.74% | -56.06% | -33.51% | +216.13% | +276.28% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 828,533 | 1,047,049 | 937,071 | 3,454,510 | 10,088,973 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +124.35% | +26.37% | -10.5% | +268.65% | +192.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,062,602 | 427,653 | -25,066 | 1,175,786 | 2,366,925 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +151.27% | -59.75% | -105.86% | +4,790.76% | +101.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -234,069 | 619,396 | 962,137 | 2,278,724 | 7,722,048 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -336.84% | +364.62% | +55.33% | +136.84% | +238.88% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446,816 | -214,737 | -1,847,335 | 4,877,912 | 11,618,497 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331,018 | 372,147 | 650,767 | 6,951,119 | 17,339,739 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118,271 | 32,512 | -1,535,965 | 205,517 | 2,000,806 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.2% | +127.49% | -4,824.3% | +113.38% | +873.55% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.59 | 8.03 | 173.52 | 2.87 | 10.35 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118,271 | 32,512 | -1,535,965 | 205,517 | 2,000,806 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.2% | +127.49% | -4,824.3% | +113.38% | +873.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.59 | 8.03 | 173.52 | 2.87 | 10.35 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,281 | 57,699 | 5,490 | 199,316 | 1,826,505 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -156,430 | -26,767 | -1,541,455 | 6,201 | 174,301 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,691 | 3,229 | -292 | 66,568 | 222,837 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139,739 | -23,538 | -1,541,747 | 72,769 | 397,138 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.87% | +83.16% | -6,450.03% | +104.72% | +445.75% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.68% | -5.82% | 174.17% | 1.02% | 2.05% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -136,861 | -21,958 | -1,541,747 | 72,769 | 397,138 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -243.59 | -39.09 | -2,744.27 | 129.53 | 706.9 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.06% | +83.95% | -6,921.03% | +104.72% | +445.75% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -243.59 | -39.09 | -2,744.27 | 129.53 | 706.9 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.06% | +83.95% | -6,921.03% | +104.72% | +445.75% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 561.85 | 561.78 | 561.81 | 561.81 | 561.81 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 561.85 | 561.78 | 561.81 | 561.81 | 561.81 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |