Get Premium Data for Cyber Monday: Up to 55% Off InvestingProCLAIM SALE

Celsia SA (CEL)

Colombia
Currency in COP
3,520.0
0.0(0.00%)
Closed

CEL Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa766,0871,194,5361,334,6881,237,2431,792,345
Cash from Operations Growth
Net Income
Amortization of Deferred Charges, Total
Total Depreciation, Depletion & Amortization
Other Operating Activities, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-25.37%+55.93%+11.73%-7.3%+44.87%
aa.aaaa.aaaa.aaaa.aaaa.aa473,447249,320334,547276,445193,481
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa413,681380,874398,609428,452381,385
aa.aaaa.aaaa.aaaa.aaaa.aa-121,041564,342601,532532,3461,217,479
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-730,438-892,209-1,527,886-1,569,945-596,682
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-5.61%-22.15%-71.25%-2.75%+61.99%
aa.aaaa.aaaa.aaaa.aaaa.aa-816,164-963,178-1,630,584-2,061,470-1,219,398
aa.aaaa.aaaa.aaaa.aaaa.aa764,42785,79691,241357,2802,517
aa.aaaa.aaaa.aaaa.aaaa.aa910,743-5,836-525,149
aa.aaaa.aaaa.aaaa.aaaa.aa12,50915,1735,621134,24595,050
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-134,924-280,74016,481400,077-940,536
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid (Collected)
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-13.35%-108.07%+105.87%+2,327.5%-335.09%
aa.aaaa.aaaa.aaaa.aaaa.aa2,070,7891,678,1441,977,0111,950,682702,721
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa2,070,7891,678,1441,977,0111,950,682702,721
aa.aaaa.aaaa.aaaa.aaaa.aa-1,516,969-1,394,829-1,556,936-700,735-521,506
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,516,969-1,394,829-1,556,936-700,735-521,506
aa.aaaa.aaaa.aaaa.aaaa.aa118,91064,164---
aa.aaaa.aaaa.aaaa.aaaa.aa-----522
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-287,033-338,593-410,928-400,087-372,271
aa.aaaa.aaaa.aaaa.aaaa.aa-520,621-289,6267,334-449,783-748,958
aa.aaaa.aaaa.aaaa.aaaa.aa39,3255,55019,3815,126-23,615
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-59,95014,875-159,010-42,735229,523
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa444,622384,672411,809254,474326,975
aa.aaaa.aaaa.aaaa.aaaa.aa384,672399,547252,799211,739556,498
aa.aaaa.aaaa.aaaa.aaaa.aa-420,411.88597,971.63-1,259,856.75-2,827,895.751,718,256.5
aa.aaaa.aaaa.aaaa.aaaa.aa-385.57%+242.23%-310.69%-124.46%+160.76%
aa.aaaa.aaaa.aaaa.aaaa.aa-1.08%4.47%-6.60%-28.43%18.09%
* In Millions of COP (except for per share items)
Install Our App