| Period Ending: | 2019 30/09 | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 30/09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 0.05 | 7.21 | 0.64 | 0.29 | 0.53 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | +14,925% | -91.13% | -54.22% | +80.89% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 0.19 | 0.75 | 2.29 | 1.88 | 0.33 | |||||||||
Gross Profit | aa.aa | aa.aa | -0.14 | 6.46 | -1.65 | -1.59 | 0.2 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +12.58% | +4,746.04% | -125.53% | +3.52% | +112.57% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | -289.58% | 89.55% | -257.66% | -543% | 37.74% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 13.75 | 56.69 | 65.81 | 35.61 | 35.12 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -13.89 | -50.23 | -67.46 | -37.2 | -34.92 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -399.03% | -261.68% | -34.3% | +44.86% | +6.12% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -28,933.33% | -696.48% | -10,540.47% | -12,695.56% | -6,589.06% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -1.08 | -0.22 | -0.24 | 0.71 | 1.18 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -174.3% | +79.5% | -9.95% | +390.95% | +67.47% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -1.08 | -0.22 | -0.28 | -0.22 | -0.05 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | 0.04 | 0.93 | 1.23 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -98.71 | 103.86 | 19.4 | 12.25 | 0.74 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -113.68 | 53.41 | -48.3 | -24.24 | -33 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | 0.05 | 0.06 | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | -2.03 | -4.62 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -271.73 | 53.41 | -48.25 | -26.21 | -37.62 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -23,798.77% | +119.65% | -190.34% | +45.67% | -43.5% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -566,102.08% | 740.54% | -7,538.59% | -8,946.76% | -7,097.36% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | -0.14 | - | -2.19 | |||||||||
Net Income to Company | aa.aa | aa.aa | -271.73 | 53.41 | -74.53 | -56.82 | -35.34 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -271.73 | 53.41 | -74.53 | -56.82 | -35.34 | |||||||||
Net Income Growth | aa.aa | aa.aa | -47,739.61% | +119.65% | -239.54% | +23.76% | +37.8% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -566,102.08% | 740.54% | -11,644.84% | -19,391.81% | -6,668.49% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -271.73 | 53.41 | -48.11 | -26.21 | -35.43 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -99.42 | 11.02 | -9.15 | -5.18 | -2.57 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -41,392.36% | +111.08% | -183.01% | +43.37% | +50.4% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -99.42 | 10.95 | -9.15 | -5.18 | -2.57 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -41,392.36% | +111.01% | -183.56% | +43.38% | +50.39% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 2.73 | 4.85 | 5.26 | 5.06 | 13.79 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 2.73 | 4.88 | 5.26 | 5.06 | 13.79 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -13.84 | -49.02 | -66.56 | -35.38 | -34.69 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -398.02% | -254.32% | -35.77% | +46.84% | +1.95% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -28,822.92% | -679.7% | -10,399.38% | -12,075.43% | -6,545.66% | |||||||||
EBIT | aa.aa | aa.aa | -13.89 | -50.23 | -67.46 | -37.2 | -34.92 | |||||||||