| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.01 | 0 | 0.03 | 0.04 | 0.07 | |||||||||
Total Revenues Growth | aa.aa | - | -82.25% | +1,446.48% | +18.01% | +68.71% | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | 0.01 | 0 | 0.03 | 0.04 | 0.07 | |||||||||
Gross Profit Growth | aa.aa | - | -82.25% | +1,446.48% | +18.01% | +68.71% | |||||||||
Gross Profit Margin % | aa.aa | 100% | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | 1.39 | 3.69 | 9.54 | 28.44 | 4.19 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -1.38 | -3.69 | -9.5 | -28.4 | -4.13 | |||||||||
Operating Income Growth | aa.aa | -3,642.67% | -167.07% | -157.68% | -198.88% | +85.48% | |||||||||
EBIT Margin % | aa.aa | -11,508.38% | -173,155.31% | -28,851.68% | -73,074.67% | -6,291.14% | |||||||||
Net Interest Expenses | aa.aa | -0 | -0 | -0 | -0 | -1.18 | |||||||||
Net Interest Expenses Growth | aa.aa | - | -209.26% | +78.28% | -1,125.71% | -30,059.39% | |||||||||
Interest Expense, Total | aa.aa | -0 | -0 | -0 | -0 | -1.18 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | -0.17 | -0.54 | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -1.38 | -3.69 | -9.68 | -28.95 | -5.31 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | 0.7 | 5.12 | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -1.38 | -3.69 | -8.98 | -23.87 | -5.31 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -3,643.95% | -167.08% | -143.29% | -165.94% | +77.78% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -11,512.34% | -173,224.27% | -27,251.91% | -61,416.48% | -8,089.27% | |||||||||
Income Tax Expense | aa.aa | - | - | - | 0.32 | - | |||||||||
Net Income to Company | aa.aa | -1.38 | -3.69 | -8.53 | -28 | -5.31 | |||||||||
Minority Interest | aa.aa | - | 0.28 | 0.37 | 4.21 | 0.15 | |||||||||
Net Income | aa.aa | -1.38 | -3.41 | -8.16 | -23.79 | -5.15 | |||||||||
Net Income Growth | aa.aa | -3,643.95% | -146.57% | -139.44% | -191.7% | +78.34% | |||||||||
Net Income Margin % | aa.aa | -11,512.34% | -159,921.27% | -24,759.98% | -61,204.88% | -7,857.79% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -1.38 | -3.41 | -8.6 | -19.99 | -5.15 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.05 | -0.05 | -0.1 | -0.13 | -0.03 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | -0.99% | -124.68% | -25.9% | +77.95% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.05 | -0.05 | -0.1 | -0.13 | -0.03 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | -0.92% | -124.68% | -25.92% | +77.94% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 29.92 | 73.06 | 82.12 | 151.55 | 177.21 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 29.92 | 73.06 | 82.12 | 151.55 | 177.21 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -1.38 | -3.67 | -9.44 | -6.27 | -4.09 | |||||||||
EBITDA Growth | aa.aa | - | -166.31% | -157.54% | +33.59% | +34.82% | |||||||||
EBITDA Margin % | aa.aa | -11,473.63% | -172,141.46% | -28,666.85% | -16,133.37% | -6,232.56% | |||||||||
EBIT | aa.aa | -1.38 | -3.69 | -9.5 | -28.4 | -4.13 | |||||||||