Cmes Inc (475400)

KOSDAQ

Currency in KRW

475400 Pro Research

19,730

+270(+1.39%)

Closed·02:29:59

Fair Value

Unlock Value

Day's Range

19,020

19,850

52 wk Range

13,420

46,950

475400 Income Statement

Assess the Cmes income statement, providing a detailed view of the company’s financial performance across activities. This statement outlines key financial figures such as revenue, expenses, operating income, and net income. Assess the 475400 net worth.

Period Ending:

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

4,679.7

7,639.32

6,888.41

13,056.15

Total Revenues Growth

+63.24%

-9.83%

+89.54%

Cost Of Revenues

3,113.27

6,599.06

6,413.33

11,326.59

Gross Profit

1,566.44

1,040.25

475.08

1,729.57

Gross Profit Growth

-33.59%

-54.33%

+264.06%

Gross Profit Margin %

33.47%

13.62%

6.9%

13.25%

Other Operating Expenses, Total

8,313.17

11,028.61

14,762.81

20,140.73

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

-	+32.66%	+33.86%	+36.43%
1,246.37	1,781.26	2,559.04	3,641
6,205.99	7,904.45	10,613.18	14,384.22
151.76	267.31	317.88	443.81

Operating Income

-6,746.73

-9,988.36

-14,287.73

-18,411.16

Operating Income Growth

-48.05%

-43.04%

-28.86%

EBIT Margin %

-144.17%

-130.75%

-207.42%

-141.02%

Net Interest Expenses

-764.81

-905.81

694.93

1,633.31

Net Interest Expenses Growth

-18.44%

+176.72%

+135.03%

Interest Expense, Total

-1,417.91

-1,691.74

-80.12

-58.34

Interest And Investment Income

653.1

785.92

775.05

1,691.65

Other Non Operating Expenses, Total

-1,543.97

-2,886.61

128.82

1.8

EBT, Excl. Unusual Items

-9,055.51

-13,780.79

-13,463.98

-16,776.05

Gain (Loss) On Sale Of Assets

-169.46

-0.36

-0.79

Other Unusual Items, Total

-1,735.32

EBT, Incl. Unusual Items

-9,055.51

-15,685.64

-13,462.78

-16,776.32

EBT, Incl. Unusual Items Growth

-73.22%

+14.17%

-24.61%

EBT, Incl. Unusual Items Margin

-193.51%

-205.33%

-195.44%

-128.49%

Income Tax Expense

Net Income to Company

-9,055.51

-15,685.64

-13,462.78

-16,776.32

Minority Interest

Net Income

-9,055.51

-15,685.64

-13,462.78

-16,776.32

Net Income Growth

-73.22%

+14.17%

-24.61%

Net Income Margin %

-193.51%

-205.33%

-195.44%

-128.49%

Preferred Dividend and Other Adjustments

Net Income to Common Excl. Extra Items

-9,055.51

-15,685.64

-13,462.78

-16,776.32

Basic EPS - Continuing Operations

-1,325.55

-2,265.23

-1,401.77

-1,439.48

Basic EPS - Continuing Operations Growth

-70.89%

+38.12%

-2.69%

Diluted EPS - Continuing Operations

-1,326

-2,265.23

-1,401.77

-1,439.48

Diluted EPS - Continuing Operations Growth

-70.83%

+38.12%

-2.69%

Basic Weighted Average Shares Outstanding

6.83

6.92

9.6

11.65

Diluted Weighted Average Shares Outstanding

6.83

6.92

9.6

11.65

Dividend Per Share

Dividend Per Share Growth

EBITDA

-6,034.01

-8,909.11

-13,011.35

-16,737.12

EBITDA Growth

-47.65%

-46.05%

-28.63%

EBITDA Margin %

-128.94%

-116.62%

-188.89%

-128.19%

EBIT

-6,746.73

-9,988.36

-14,287.73

-18,411.16

* In Millions of KRW (except for per share items)

S&P/TSX

35,697.49

+191.21

+0.54%

S&P/TSX 60

2,096.44

+12.90

+0.62%

US 30

52,562.50

+498.0

+0.96%

US 500

7,657.40

+65.6

+0.86%

S&P 500 VIX

15.84

-2.00

-11.21%

DAX

25,568.56

+207.41

+0.82%

Dollar Index

99.087

+0.040

+0.04%

Market Movers

Name	Last	Chg. %	Vol.
Canadian Natural	69.32	-0.44%	11.89M
Enbridge	66.23	-0.76%	11.71M
Toronto Dominion Bank	167.72	+0.85%	3.05M
RBC	285.20	+0.08%	1.62M
TC Energy	84.31	-1.54%	4.95M
Bank of Nova Scotia	129.63	+0.95%	2.98M
Bank of Montreal	242.47	+0.81%	1.49M

Name	Last	Chg. %	Vol.
Onenergy	0.0500	+400.00%	472.80K
Impauer Tech	0.07	+225.00%	173.09K
Lanebury Growth Capital	0.15	+200.00%	1.00K
Green Scientific Labs Holdings	0.06	+120.00%	15.00K
ePlay Digital	0.010	+100.00%	7.00K
1933 Industries	0.0100	+100.00%	20.00K
Mayfair Acquisition	0.04	+100.00%	2.00K

Name	Last	Chg. %	Vol.
Global Health Clinics	0.055	-80.00%	500.00
Canadian Chrome A	0.35	-53.33%	1.00K
Verisante Technology Inc	0.0050	-50.00%	2.08K
Albert Labs International	0.005	-50.00%	1.00K
CardioComm Solutions Inc.	0.0050	-50.00%	75.50K
Molecule Holdings	0.005	-50.00%	20.11K
Canadian Chrome	0.005	-50.00%	5.39M

Trending Stocks

Name	Last	Chg. %	Vol.
TELUS	12.60	+0.32%	6.48M
Celestica Inc.	480.23	+6.64%	435.75K
Keel Infra	4.93	+3.14%	2.44M
Canadian Natural	69.32	-0.44%	11.89M
Toronto Dominion Bank	167.72	+0.85%	3.05M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaa A A	1.4300	+55.95%	2.2301
Aaaaaaaaaaa	125.00	+54.91%	193.64
Aaaaaaaa Aa Aaaaa	97.35	+53.18%	149.12
Aaa A A A	2.2200	+50.69%	3.3453
Aaa Aaaaaaaaaaa	32.00	+48.74%	47.60
Aaaaaa Aaaaaa	16.56	+47.54%	24.43
Aaaa Aaaa	7.46	+46.09%	10.90

Name	Last	Upside	Fair Value
Aaa A A	1.4300	+55.95%	2.2301
Aaaaaaaaaaa	125.00	+54.91%	193.64
Aaaaaaaa Aa Aaaaa	97.35	+53.18%	149.12
Aaa A A A	2.2200	+50.69%	3.3453
Aaa Aaaaaaaaaaa	32.00	+48.74%	47.60
Aaaaaa Aaaaaa	16.56	+47.54%	24.43
Aaaa Aaaa	7.46	+46.09%	10.90

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Cmes Inc (475400)

475400 Income Statement

Trending Stocks