| Period Ending: | 2017 28/02 | 2018 28/02 | 2019 28/02 | 2020 29/02 | 2021 28/02 | 2022 28/02 | 2023 28/02 | 2024 29/02 | 2025 28/02 | 2026 28/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,167.8 | 12,434.38 | 12,839.56 | 13,251.6 | 15,711.19 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,070.15 | 2,396.92 | 2,526.03 | 2,464.78 | 2,704.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 605.76 | 787.05 | 771.31 | 638.73 | 752.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 374.89 | 443.46 | 408.48 | 301.49 | 390.95 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,778.74 | 4,976.88 | 5,185.45 | 5,472.66 | 5,908.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,024.28 | 2,891.2 | 3,029.05 | 3,196.8 | 3,553.08 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.39 | 1,264.29 | 1,367.72 | 1,416.09 | 1,470.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.66 | 400.99 | 526.42 | 404.29 | 634.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 394 | 542.36 | 719.93 | 766.87 | 910.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.88 | -7.06 | 38.05 | 42.16 | 33.68 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -375.96 | -591.17 | -704.75 | -670.01 | -752.67 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.91 | -55.86 | 53.23 | 139.02 | 191.29 | |