| Period Ending: | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 14.96 | 15.85 | 690.29 | 1,582.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.69 | 14.33 | 14.79 | 34.05 | 24.79 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.9 | 11.49 | 11.82 | 28.22 | 14.72 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.42 | 8.48 | 17.89 | 28.63 | 46.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.57 | 208.76 | 219.99 | 259.17 | 433.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.18 | 9.68 | 3.03 | 13.58 | 124.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.39 | 199.07 | 216.96 | 245.59 | 291.76 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.7 | -0.76 | 11.03 | 8.05 | 95.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.94 | -153.77 | 21.44 | 37.62 | -2.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.91 | -0.01 | 6.34 | 10.02 | 48.95 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.19 | 153.86 | -2.87 | -38.37 | 17.94 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.33 | 0.08 | 24.91 | 9.28 | 63.97 | |