| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,137.89 | 55,776.11 | 104,262.39 | 182,930.52 | 211,816.45 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.84% | +23.57% | +86.93% | +75.45% | +15.79% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,112.38 | 24,718.8 | 51,098.72 | 91,671.25 | 103,900.55 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.14% | +22.9% | +106.72% | +79.4% | +13.34% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,025.52 | 31,057.31 | 53,163.67 | 91,259.27 | 107,915.9 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.78% | +24.1% | +71.18% | +71.66% | +18.25% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,679.75 | 1,584.94 | 4,270.08 | 4,523.82 | -8,817.16 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.53% | -5.64% | +169.42% | +5.94% | -294.91% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,345.77 | 29,472.37 | 48,893.59 | 86,735.45 | 116,733.06 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.55% | +26.24% | +65.9% | +77.4% | +34.59% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,696.58 | 6,992.2 | 9,604.64 | 28,018.87 | 11,808.55 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,167.74 | 12,482.02 | 16,748.59 | 37,618.64 | 16,959.6 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,874.61 | 23,982.54 | 41,749.64 | 77,135.68 | 111,582.02 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.72% | +27.06% | +74.08% | +84.76% | +44.66% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.8 | 65.77 | 71.37 | 67.22 | 86.81 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.26 | 41.26 | 96.27 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,833.36 | 23,941.29 | 41,653.37 | 77,135.68 | 111,582.02 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.61% | +27.12% | +73.98% | +85.18% | +44.66% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.64 | 65.66 | 71.2 | 67.22 | 86.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,565.6 | 7,769.14 | 11,942.41 | 21,878.95 | 29,323.21 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,267.76 | 16,172.15 | 29,668.87 | 55,256.73 | 82,258.82 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.45 | -57.76 | -34.32 | -60.34 | -19.96 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,272.21 | 16,114.39 | 29,634.54 | 55,196.39 | 82,238.85 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.63% | +21.41% | +83.9% | +86.26% | +48.99% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.08% | 44.19% | 50.66% | 48.1% | 63.98% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,248.49 | 1,712.21 | 3,857.44 | 5,488.91 | 20,604.56 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,023.72 | 14,402.17 | 25,819.2 | 49,707.48 | 61,634.3 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.66 | 4.36 | 7.74 | 14.72 | 18.25 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.99% | +19% | +77.44% | +90.15% | +23.99% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.63 | 4.31 | 7.64 | 14.56 | 18.05 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.65% | +18.8% | +77.29% | +90.58% | +23.97% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,280.76 | 3,302.18 | 3,336.28 | 3,377.94 | 3,377.94 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,311.58 | 3,341.84 | 3,377.83 | 3,414.76 | 3,414.76 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.82 | 0.49 | 0.5 | - | 6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -40.22% | +2.23% | - | - | |