| Period Ending: | 2019 28/02 | 2019 31/05 | 2020 31/05 | 2021 31/05 | 2022 31/05 | 2023 31/05 | 2024 31/05 | 2025 31/05 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 3.98 | 2.52 | 2.41 | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +690.28% | -36.75% | -4.18% | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | 2.91 | 1.61 | 1.45 | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 1.07 | 0.91 | 0.96 | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | +1,834.5% | -14.9% | +5.02% | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 26.89% | 36.19% | 39.66% | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 5.82 | 3.62 | 2.17 | 0.53 | 0.49 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -4.75 | -2.71 | -1.21 | -0.53 | -0.49 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -280.77% | +42.86% | +55.41% | +56.1% | +8.06% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -119.4% | -107.87% | -50.2% | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | -0.08 | -0.08 | -0.24 | -0.14 | 0 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | -929.5% | -9.15% | -196.08% | +42.01% | +101.85% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0.08 | -0.08 | -0.24 | -0.14 | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | - | - | 0 | 0 | 0 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 0.11 | 0.31 | -0.15 | 0.27 | -0.05 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -4.71 | -2.48 | -1.61 | -0.41 | -0.54 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | 0.74 | -2.1 | -1.3 | - | 0.2 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -7.26 | -4.93 | -2.54 | -0.41 | -0.34 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -448.3% | +32.15% | +48.39% | +84.05% | +17.11% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -182.66% | -195.95% | -105.54% | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | -0.44 | -0.44 | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -6.82 | -4.49 | -2.52 | -0.99 | 0.15 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -6.82 | -4.49 | -2.52 | -0.99 | 0.15 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -548.87% | +34.2% | +43.89% | +60.9% | +115.35% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -171.62% | -178.54% | -104.54% | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -6.82 | -4.49 | -2.54 | -0.41 | -0.34 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -3.43 | -1.67 | -0.78 | -0.1 | -0.05 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -418.37% | +51.47% | +52.94% | +87.88% | +44.9% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -3.43 | -1.67 | -0.78 | -0.1 | -0.05 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -418.37% | +51.47% | +52.94% | +87.88% | +44.9% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 1.99 | 2.7 | 3.24 | 4.27 | 6.42 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 1.99 | 2.7 | 3.24 | 4.27 | 6.42 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -4.49 | -2.46 | -1.17 | -0.53 | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -268.38% | +45.1% | +52.5% | +54.72% | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -112.79% | -97.89% | -48.53% | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -4.75 | -2.71 | -1.21 | -0.53 | -0.49 | |||||||||