| Period Ending: | 1996 30/06 | 1997 29/06 | 1998 28/06 | 1999 27/06 | 2000 02/07 | 2001 01/07 | 2010 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 21.28 | 20.25 | 16.23 | 14.36 | 0.1 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | -1.2% | -4.82% | -19.87% | -11.51% | -99.29% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 15.01 | 14.98 | 12.08 | 10.61 | - | |||||||||
Gross Profit | aa.aa | aa.aa | 6.27 | 5.27 | 4.15 | 3.74 | 0.1 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | -6.32% | -15.97% | -21.29% | -9.7% | -97.26% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 29.47% | 26.01% | 25.55% | 26.08% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 6.61 | 6.3 | 4.19 | 3.79 | 0.13 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -0.34 | -1.03 | -0.04 | -0.04 | -0.03 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -171.95% | -206.48% | +96.11% | -8.27% | +37.7% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -1.58% | -5.09% | -0.25% | -0.3% | -26.38% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.52 | -0.49 | -0.77 | -0.7 | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -14.13% | +5.65% | -57.2% | +8.96% | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.52 | -0.49 | -0.77 | -0.7 | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | 0.12 | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -0.85 | -1.4 | -0.81 | -0.74 | -0.03 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | 0.24 | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | -0.18 | - | -0.36 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -0.8 | -3.32 | -1.05 | -0.61 | -0.03 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -78.25% | -317.84% | +68.28% | +41.65% | +95.61% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -3.74% | -16.4% | -6.49% | -4.28% | -26.38% | |||||||||
Income Tax Expense | aa.aa | aa.aa | 0.11 | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -1.06 | -3.32 | -1.05 | -0.61 | -0.03 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -1.06 | -3.32 | -1.05 | -0.61 | -0.03 | |||||||||
Net Income Growth | aa.aa | aa.aa | -138.57% | -212.2% | +68.28% | +41.65% | +95.61% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -5% | -16.4% | -6.49% | -4.28% | -26.38% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -0.9 | -3.32 | -1.05 | -0.61 | -0.03 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.39 | -1.25 | -0.4 | -0.23 | - | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -85.4% | -220.26% | +68.39% | +41.7% | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.39 | -1.25 | -0.4 | -0.23 | - | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -85.4% | -220.26% | +68.39% | +41.7% | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 2.31 | 2.65 | 2.66 | 2.66 | - | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 2.31 | 2.65 | 2.66 | 2.66 | - | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 0.58 | -0.22 | 0.5 | 0.54 | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | -61.58% | -137.68% | +328.75% | +7.58% | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | 2.75% | -1.09% | 3.1% | 3.77% | - | |||||||||
EBIT | aa.aa | aa.aa | -0.34 | -1.03 | -0.04 | -0.04 | -0.03 | |||||||||