| Period Ending: | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 51.06 | 38.12 | 58.23 | 103.13 | 142.59 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -51.06 | -38.12 | -58.23 | -103.13 | -142.59 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -106.65% | +25.35% | -52.76% | -77.1% | -38.27% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | 0.19 | 0.45 | 0.46 | 5.99 | 2.18 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | +384.24% | +131.44% | +2.47% | +1,210.17% | -63.56% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | - | - | - | -2.92 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0.19 | 0.45 | 0.46 | 5.99 | 5.1 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.25 | 2.98 | 0.1 | 15.53 | 0.51 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -51.12 | -34.69 | -57.67 | -81.61 | -139.89 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | 0.01 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | -2.96 | -0.25 | - | - | -8.12 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -54.1 | -35.14 | -57.67 | -81.61 | -148 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -110.88% | +35.05% | -64.12% | -41.51% | -81.35% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -54.1 | -35.14 | -57.67 | -81.61 | -148 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -54.1 | -35.14 | -57.67 | -81.61 | -148 | |||||||||
Net Income Growth | aa.aa | aa.aa | -110.88% | +35.05% | -64.12% | -41.51% | -81.35% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -54.1 | -35.14 | -57.67 | -81.61 | -148 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -12.29 | -7.2 | -6.95 | -4.04 | -4.25 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -26.07% | +41.4% | +3.46% | +41.94% | -5.38% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -12.29 | -7.31 | -6.95 | -4.04 | -4.25 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -26.07% | +40.51% | +4.91% | +41.87% | -5.26% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 4.4 | 4.88 | 8.3 | 20.22 | 34.8 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 4.4 | 4.88 | 8.3 | 20.22 | 34.8 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -50.93 | -37.95 | -58.04 | -102.8 | -142.47 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -106.43% | +25.49% | -52.95% | -77.12% | -38.6% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | -51.06 | -38.12 | -58.23 | -103.13 | -142.59 | |||||||||