Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 3,444 2,967 3,474 2,964 3,442 Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -1,008 -610 561 -749 -834 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -2,400 -2,360 -4,027 -1,934 -2,057 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +26.18% +1.67% -70.64% +51.97% -6.36% aa.aa aa.aa aa.aa aa.aa aa.aa 354 1,600 2,198 600 2,174 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 354 1,600 2,198 600 2,174 aa.aa aa.aa aa.aa aa.aa aa.aa -1,899 -2,356 -2,543 -2,714 -2,602 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -1,899 -2,356 -2,543 -2,714 -2,602 aa.aa aa.aa aa.aa aa.aa aa.aa 55 30 46 51 69 aa.aa aa.aa aa.aa aa.aa aa.aa - - -801 - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -1,278 -1,385 -1,261 -1,238 -1,279 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 368 -249 -1,666 1,367 -419 aa.aa aa.aa aa.aa aa.aa aa.aa -231 -48 58 112 -503 aa.aa aa.aa aa.aa aa.aa aa.aa - - - -1 1
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -195 -51 66 392 49 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield