Dof Group ASA (DOFG)

Oslo


	Symbol		Exchange		Currency
	DOFG		Oslo		NOK	Real-time
	DOFGNOK		Stockholm		NOK	Real-time

Currency in NOK

82.80

-0.95(-1.13%)

Closed13/12

Fair Value

Day's Range

82.65

84.00

52 wk Range

49.40

115.00

DOFG Income Statement

Featured here, the Income Statement (earnings report) for Dof Group ASA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

6,276

6,229

6,345

9,257

11,929

Total Revenues Growth

+3.72%

-0.75%

+1.86%

+45.89%

+28.86%

Cost Of Revenues

2,870

2,627

2,728

3,654

4,333

Gross Profit

3,406

3,602

3,617

5,603

7,596

Gross Profit Growth

+6.74%

+5.75%

+0.42%

+54.91%

+35.57%

Gross Profit Margin %

54.27%

57.83%

57.01%

60.53%

63.68%

Other Operating Expenses, Total

2,718

2,533

2,941

4,185

5,241

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.37%	-6.81%	+16.11%	+42.3%	+25.23%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	517	538	670	1,276	1,794
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,130	1,140	1,241	1,872	2,177

Operating Income

688

1,069

676

1,418

2,355

Operating Income Growth

+138.89%

+55.38%

-36.76%

+109.76%

+66.08%

EBIT Margin %

10.96%

17.16%

10.65%

15.32%

19.74%

Net Interest Expenses

-883

-969

-887

-1,309

-901

Net Interest Expenses Growth

-21.12%

-9.74%

+8.46%

-47.58%

+31.17%

Interest Expense, Total

-963

-1,004

-931

-1,372

-1,141

Interest And Investment Income

80

35

44

63

240

Other Non Operating Expenses, Total

-974

-1,293

-367

196

530

EBT, Excl. Unusual Items

-1,169

-1,193

-578

305

1,984

Gain (Loss) On Sale Of Assets

4

19

109

70

77

Other Unusual Items, Total

-921

-3,125

-107

598

1,919

EBT, Incl. Unusual Items

-2,297

-4,413

-596

934

4,021

EBT, Incl. Unusual Items Growth

-47.34%

-92.12%

+86.49%

+256.71%

+330.51%

EBT, Incl. Unusual Items Margin

-36.6%

-70.85%

-9.39%

10.09%

33.71%

Income Tax Expense

585

153

54

80

-164

Net Income to Company

-2,882

-4,566

-650

854

4,185

Minority Interest

402

49

23

11

-46

Net Income

-2,480

-4,517

-627

865

4,139

Net Income Growth

-95.74%

-82.14%

+86.12%

+237.96%

+378.5%

Net Income Margin %

-39.52%

-72.52%

-9.88%

9.34%

34.7%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

-2,480

-4,517

-627

865

4,139

Basic EPS - Continuing Operations

-7.84

-28.54

-3.96

5.47

24.63

Basic EPS - Continuing Operations Growth

-91.63%

-264.22%

+86.12%

+237.96%

+350.67%

Diluted EPS - Continuing Operations

-7.84

-28.54

-3.96

5.47

24.63

Diluted EPS - Continuing Operations Growth

-91.69%

-264.07%

+86.12%

+237.96%

+350.67%

Basic Weighted Average Shares Outstanding

316.46

158.25

158.25

158.25

168.02

Diluted Weighted Average Shares Outstanding

316.46

158.25

158.25

158.25

168.02

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

1,704

1,904

1,754

2,502

3,669

EBITDA Growth

+26.13%

+11.74%

-7.88%

+42.65%

+46.64%

EBITDA Margin %

27.15%

30.57%

27.64%

27.03%

30.76%

EBIT