| Period Ending: | 1997 30/09 | 1998 30/09 | 1999 30/09 | 2000 30/09 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 2.83 | 1.79 | 4.09 | - | - | |||||||||
Total Revenues Growth | aa.aa | +30,569.69% | -36.68% | +127.8% | - | - | |||||||||
Cost Of Revenues | aa.aa | 2.48 | 1.8 | 4.17 | - | - | |||||||||
Gross Profit | aa.aa | 0.35 | -0 | -0.08 | - | - | |||||||||
Gross Profit Growth | aa.aa | +4,392.61% | -100.29% | -8,198.51% | - | - | |||||||||
Gross Profit Margin % | aa.aa | 12.47% | -0.06% | -2.05% | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 0.41 | 0.42 | 0.48 | 0.64 | 5.41 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.05 | -0.42 | -0.56 | -0.64 | -5.41 | |||||||||
Operating Income Growth | aa.aa | -124.41% | -659.38% | -35.36% | -14.09% | -739.79% | |||||||||
EBIT Margin % | aa.aa | -1.94% | -23.24% | -13.81% | - | - | |||||||||
Net Interest Expenses | aa.aa | - | - | - | 1.3 | 6.98 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | - | +436.72% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | - | - | 1.3 | 6.98 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.01 | - | - | -0.89 | -14.79 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.06 | -0.42 | -0.56 | -0.23 | -13.22 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | -0.07 | 0.02 | -0.01 | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.13 | -0.39 | -0.57 | -0.23 | -13.22 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +35.1% | -195.43% | -45.81% | +59.52% | -5,589.67% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -4.7% | -21.94% | -14.05% | - | - | |||||||||
Income Tax Expense | aa.aa | - | -0.01 | -0.15 | - | - | |||||||||
Net Income to Company | aa.aa | -0.13 | -0.38 | -0.43 | -0.23 | -13.22 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.13 | -0.38 | -0.43 | -0.23 | -13.22 | |||||||||
Net Income Growth | aa.aa | +35.1% | -185.67% | -12.49% | +45.73% | -5,589.67% | |||||||||
Net Income Margin % | aa.aa | -4.7% | -21.22% | -10.48% | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.13 | -0.38 | -0.43 | -0.23 | -13.22 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.01 | -0.02 | -0.02 | - | -0.6 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +41.59% | -160.44% | -10.08% | - | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.01 | -0.02 | -0.02 | - | -0.6 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +41.59% | -160.44% | -10.08% | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 18.55 | 20.34 | 20.79 | 8.2 | 22.14 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 18.55 | 20.34 | 20.79 | 8.2 | 22.14 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 0.08 | -0.26 | -0.33 | - | - | |||||||||
EBITDA Growth | aa.aa | +418.85% | -441.23% | -25.87% | - | - | |||||||||
EBITDA Margin % | aa.aa | 2.71% | -14.6% | -8.07% | - | - | |||||||||
EBIT | aa.aa | -0.05 | -0.42 | -0.56 | -0.64 | -5.41 | |||||||||