| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | - | 1.62 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | 1.13 | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | - | - | 0.49 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | - | 30.3% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 22.77 | 34.03 | 34.55 | 38.32 | 46.58 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -22.77 | -34.03 | -34.55 | -38.32 | -46.09 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -10.66% | -49.41% | -1.54% | -10.91% | -20.27% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | - | -2,850.15% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -19.01 | -1.41 | -1.2 | -2.85 | -2.94 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -141.81% | +92.6% | +14.59% | -136.96% | -3.09% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -19.01 | -1.53 | -4.48 | -6.03 | -5.64 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | 0.12 | 3.28 | 3.18 | 2.71 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | 0.69 | 2.35 | 0.72 | 0.37 | 0.27 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -41.09 | -33.09 | -35.04 | -40.8 | -48.76 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | 0 | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | 1.26 | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -39.84 | -33.09 | -35.04 | -40.8 | -48.76 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -50.8% | +16.94% | -5.89% | -16.45% | -19.51% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | - | - | -3,015.21% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | 0 | 0 | 0 | 0 | |||||||||
Net Income to Company | aa.aa | aa.aa | -39.84 | -33.09 | -35.04 | -40.8 | -48.76 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -39.84 | -33.09 | -35.04 | -40.8 | -48.76 | |||||||||
Net Income Growth | aa.aa | aa.aa | -54.89% | +16.94% | -5.89% | -16.45% | -19.51% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | - | - | -3,015.34% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -39.84 | -33.09 | -35.04 | -40.8 | -48.76 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.95 | -0.12 | -0.12 | -0.13 | -0.12 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | +51.61% | +87.02% | +1.17% | -3.5% | +6.93% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.95 | -0.12 | -0.12 | -0.13 | -0.12 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | +51.61% | +87.02% | +1.17% | -3.5% | +6.93% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 42.12 | 269.61 | 288.88 | 325 | 417.33 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 42.12 | 269.61 | 288.88 | 325 | 417.33 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -22.39 | -33.37 | -33.8 | -37.73 | -45.68 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -10.11% | -49.06% | -1.27% | -11.64% | -21.07% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | -2,825.23% | |||||||||
EBIT | aa.aa | aa.aa | -22.77 | -34.03 | -34.55 | -38.32 | -46.09 | |||||||||