| Period Ending: | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,772.84 | 7,885.34 | 9,989.92 | 12,516.27 | 16,122.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,607.4 | 2,374.78 | 2,915.62 | 3,637.06 | 4,670.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 375.8 | 826.43 | 1,041.06 | 1,294.48 | 1,183.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.88 | 602.98 | 833 | 962.88 | 947.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,043.57 | 8,796.96 | 11,706.41 | 14,096.45 | 21,971.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,634.5 | 1,495.19 | 1,707.67 | 1,794.74 | 2,650.21 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,316.85 | 6,314.96 | 8,839.67 | 9,821.97 | 16,643.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -241.51 | -793.62 | -361.82 | -1,184.91 | 146.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 166.46 | -21.45 | 308.14 | -202.87 | 895.95 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -237.75 | -2,562.14 | -1,228.01 | 465.86 | -4,755.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.04 | 2,485.65 | 1,246.78 | -583.99 | 5,015.23 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.75 | -97.95 | 326.9 | -320.99 | 1,155.99 | |