| Period Ending: | 2020 31/08 | 2021 31/08 | 2022 31/08 | 2023 31/08 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | 1.33 | 1.58 | 1.91 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | +19.17% | +20.53% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | 2.62 | 2.35 | 2.4 | 3.25 | |||||||||
Gross Profit | aa.aa | aa.aa | - | -2.62 | -1.02 | -0.82 | -1.35 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | +61.06% | +19.91% | -64.85% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | -76.85% | -51.65% | -70.64% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 8.2 | 2.45 | 3.5 | 4.33 | 3.51 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -8.2 | -5.07 | -4.52 | -5.15 | -4.86 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -3.77% | +38.14% | +10.9% | -13.96% | +5.58% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | -340.38% | -325.49% | -254.97% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | 0 | -0.78 | -0.63 | -0 | -0.01 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -69.5% | -21,812.85% | +19.39% | +99.72% | -186.55% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | -0.79 | -0.65 | -0.01 | -0.16 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0 | 0 | 0.02 | 0.01 | 0.16 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.15 | - | -0.12 | -0.04 | -0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -8.34 | -5.85 | -5.27 | -5.19 | -4.87 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | -2.1 | -0.14 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -8.34 | -5.85 | -7.37 | -5.33 | -4.87 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +6.76% | +29.82% | -25.9% | +27.66% | +8.69% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | -555.37% | -337.14% | -255.4% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -8.34 | -5.85 | -7.37 | -5.33 | -4.87 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -8.34 | -5.85 | -7.37 | -5.33 | -4.87 | |||||||||
Net Income Growth | aa.aa | aa.aa | +6.76% | +29.82% | -25.9% | +27.66% | +8.69% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | -555.37% | -337.14% | -255.4% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -8.34 | -5.85 | -7.37 | -5.33 | -4.87 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.11 | -0.02 | -0.01 | -0 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | +38.55% | +84.29% | +13.37% | +73.41% | +19.75% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.11 | -0.02 | -0.01 | -0 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | +38.55% | +84.28% | +13.41% | +73.19% | +20.41% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 78.06 | 348.65 | 506.71 | 1,378.44 | 1,568.54 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 78.06 | 348.65 | 506.71 | 1,378.44 | 1,568.54 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | - | - | -4.51 | -5.09 | -4.83 | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | - | - | -12.96% | +5.11% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | -339.77% | -322.05% | -253.54% | |||||||||
EBIT | aa.aa | aa.aa | -8.2 | -5.07 | -4.52 | -5.15 | -4.86 | |||||||||