| Period Ending: | 1998 31/12 | 1999 31/12 | 2000 31/12 | 2001 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 2.54 | 0.19 | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | -3.35% | -92.52% | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 1.78 | 0.09 | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | 0.76 | 0.1 | - | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +2.05% | -86.92% | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 29.86% | 52.24% | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 5.85 | 1.01 | 0.58 | 0.46 | 0.41 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -5.09 | -0.91 | -0.58 | -0.46 | -0.41 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -28.98% | +82.2% | +35.88% | +21.05% | +11.21% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -200.21% | -476.78% | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.39 | -0.26 | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -117.61% | +33.71% | - | - | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.4 | -0.27 | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0.01 | 0.01 | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | - | -0.01 | -0.01 | -0.01 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -5.49 | -1.17 | -0.59 | -0.47 | -0.42 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -5.49 | -1.17 | -0.59 | -0.47 | -0.42 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -32.86% | +78.71% | +49.39% | +20.73% | +10.38% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -215.7% | -614.13% | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -5.49 | -1.17 | -0.59 | -0.47 | -0.42 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -5.49 | -1.17 | -0.59 | -0.47 | -0.42 | |||||||||
Net Income Growth | aa.aa | aa.aa | -32.86% | +78.71% | +49.39% | +20.73% | +10.38% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -215.7% | -614.13% | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -5.49 | -1.17 | -0.59 | -0.47 | -0.42 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.59 | -0.05 | -0 | -0 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -2.88% | +91.07% | +99.53% | +17.34% | +10.24% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.59 | -0.05 | -0 | -0 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -2.88% | +91.07% | +99.53% | +17.34% | +10.24% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 9.32 | 22.21 | 2,377.97 | 2,277.97 | 2,277.97 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 9.32 | 22.21 | 2,377.97 | 2,277.97 | 2,277.97 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -3.27 | -0.65 | - | - | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | -13.04% | +80.18% | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -128.56% | -340.88% | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | -5.09 | -0.91 | -0.58 | -0.46 | -0.41 | |||||||||