| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,084.8 | 1,397.03 | 1,944.41 | 2,141.36 | 3,379.5 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.21% | +28.78% | +39.18% | +10.13% | +57.82% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.63 | 61.35 | 491.8 | 725.91 | 1,076.19 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.22% | +18.84% | +701.57% | +47.6% | +48.25% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,033.18 | 1,335.67 | 1,452.61 | 1,415.45 | 2,303.31 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.01% | +29.28% | +8.75% | -2.56% | +62.73% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165.27 | 81.86 | 114.08 | 15.98 | 119.76 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -170.03% | +149.53% | +39.37% | -86% | +649.65% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,198.45 | 1,253.82 | 1,338.53 | 1,399.48 | 2,183.55 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +102.96% | +4.62% | +6.76% | +4.55% | +56.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354.25 | 309.25 | 286.91 | 302.26 | 372.14 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 869.47 | 898.81 | 955.73 | 977.51 | 1,407.15 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 683.23 | 664.25 | 669.71 | 724.23 | 1,148.54 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +259.82% | -2.78% | +0.82% | +8.14% | +58.59% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44 | 42.5 | 41.2 | 42.56 | 44.94 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.95 | 30.89 | 38.85 | 23.99 | 108.33 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 604.28 | 633.36 | 630.85 | 700.25 | 1,040.21 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +481.19% | +4.81% | -0.4% | +11% | +48.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.92 | 40.52 | 38.81 | 41.15 | 40.7 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.74 | 137.31 | 136.54 | 165.47 | 241.54 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.54 | 496.05 | 494.31 | 534.78 | 798.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.54 | 496.05 | 494.31 | 534.78 | 798.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +294.21% | +4.31% | -0.35% | +8.19% | +49.34% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.63% | 31.74% | 30.41% | 31.43% | 31.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.54 | 496.05 | 494.31 | 534.78 | 798.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.76 | 6.65 | 6.5 | 7.01 | 7.9 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +206.64% | -1.51% | -2.32% | +7.83% | +12.78% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.71 | 6.6 | 6.46 | 6.97 | 7.87 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +206.39% | -1.64% | -2.12% | +7.89% | +12.91% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.39 | 74.55 | 76.05 | 76.3 | 101.04 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.89 | 75.18 | 76.48 | 76.76 | 101.5 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.92 | 1.98 | 2.04 | 2.12 | 2.28 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.13% | +3.13% | +3.03% | +3.92% | +7.55% | |