| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.45 | 0.05 | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | -89.98% | - | - | - | |||||||||
Cost Of Revenues | aa.aa | 0.09 | 0.01 | - | - | - | |||||||||
Gross Profit | aa.aa | 0.36 | 0.03 | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | -91.27% | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | 79.06% | 68.89% | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 9.96 | 23.16 | 28.99 | 21.78 | 20.24 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -9.61 | -23.13 | -28.99 | -21.78 | -20.24 | |||||||||
Operating Income Growth | aa.aa | -41.83% | -140.77% | -25.35% | +24.89% | +7.05% | |||||||||
EBIT Margin % | aa.aa | -2,139.42% | -51,395.56% | - | - | - | |||||||||
Net Interest Expenses | aa.aa | -0.61 | -0.16 | -1.07 | -1.63 | -0.31 | |||||||||
Net Interest Expenses Growth | aa.aa | -276.69% | +74.27% | -576.58% | -52.76% | +81.2% | |||||||||
Interest Expense, Total | aa.aa | -0.61 | -0.16 | -1.07 | -1.63 | -0.31 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | 0.24 | -2.13 | 1.33 | 1.21 | 0.26 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -9.98 | -25.42 | -28.73 | -22.2 | -20.29 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | -0.94 | - | -0.47 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -10.92 | -25.42 | -29.2 | -22.2 | -20.05 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -37.68% | -132.7% | -14.89% | +23.99% | +9.67% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -2,432.52% | -56,480% | - | - | - | |||||||||
Income Tax Expense | aa.aa | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | |||||||||
Net Income to Company | aa.aa | -10.93 | -25.43 | -29.22 | -22.21 | -20.06 | |||||||||
Minority Interest | aa.aa | - | - | - | 0.07 | 0.16 | |||||||||
Net Income | aa.aa | -10.93 | -25.43 | -29.22 | -22.14 | -19.91 | |||||||||
Net Income Growth | aa.aa | -37.75% | -132.57% | -14.9% | +24.21% | +10.1% | |||||||||
Net Income Margin % | aa.aa | -2,434.97% | -56,504.44% | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | 1.67 | 5.67 | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -10.93 | -25.43 | -29.22 | -23.81 | -25.58 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -1,063 | - | - | -571.24 | -95.13 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | - | - | +83.35% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -1,063 | - | - | -571.24 | -95.13 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | - | - | +83.35% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 0.01 | - | - | 0.04 | 0.27 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 0.01 | - | - | 0.04 | 0.27 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -9.45 | -22.87 | -28.6 | -20.24 | -18.59 | |||||||||
EBITDA Growth | aa.aa | -41.76% | -141.99% | -25.07% | +29.23% | +8.16% | |||||||||
EBITDA Margin % | aa.aa | -2,104.68% | -50,817.78% | - | - | - | |||||||||
EBIT | aa.aa | -9.61 | -23.13 | -28.99 | -21.78 | -20.24 | |||||||||