| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | 60.69 | 95.2 | 219.2 | |||||||||
Gross Profit | aa.aa | - | - | -60.69 | -95.2 | -219.2 | |||||||||
Gross Profit Growth | aa.aa | - | - | - | -56.85% | -130.26% | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 1.68 | 6.15 | 32.98 | 152.35 | 180.25 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -1.68 | -6.15 | -93.67 | -247.55 | -399.45 | |||||||||
Operating Income Growth | aa.aa | -25,289.5% | -265.47% | -1,423.09% | -164.27% | -61.36% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | 0.02 | 3.99 | - | -67.31 | -88.25 | |||||||||
Net Interest Expenses Growth | aa.aa | - | +24,595.48% | - | - | -31.09% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | -67.31 | -88.25 | |||||||||
Interest And Investment Income | aa.aa | 0.02 | 3.99 | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | 5.94 | 0.33 | - | -227.45 | 89.2 | |||||||||
EBT, Excl. Unusual Items | aa.aa | 4.27 | -1.83 | -93.67 | -542.32 | -398.49 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | -70 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | 4.27 | -1.83 | -93.67 | -629.12 | -398.49 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +64,570.1% | -142.92% | -5,007.92% | -571.61% | +36.66% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | 0.76 | - | -0.05 | 11.67 | |||||||||
Net Income to Company | aa.aa | 4.27 | -2.59 | -93.67 | -629.07 | -410.16 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | 4.27 | -2.59 | -93.67 | -629.07 | -410.16 | |||||||||
Net Income Growth | aa.aa | +64,570.1% | -160.63% | -3,515.39% | -571.56% | +34.8% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | -11.79 | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | 4.27 | -2.59 | -93.67 | -617.28 | -410.16 | |||||||||
Basic EPS - Continuing Operations | aa.aa | 0.14 | -0.07 | -5.19 | -9.21 | -4.18 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | -153.32% | -7,095.21% | -77.56% | +54.64% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | 0.14 | -0.07 | -5.19 | -9.21 | -4.18 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | -153.32% | -7,095.21% | -77.56% | +54.64% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 31.61 | 35.94 | 18.06 | 67.02 | 98.18 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 31.61 | 35.94 | 18.06 | 67.02 | 98.18 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | -72.66 | -235.19 | -386.56 | |||||||||
EBITDA Growth | aa.aa | - | - | - | -223.7% | -64.36% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -1.68 | -6.15 | -93.67 | -247.55 | -399.45 | |||||||||