| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 418,342.04 | 1,959,831.23 | 6,933,449.78 | 6,177,814.22 | 5,296,398.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.05% | +368.48% | +253.78% | -10.9% | -14.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178,058.58 | 902,795.5 | 3,386,243.7 | 2,319,421.98 | 2,573,689.2 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.02% | +407.02% | +275.08% | -31.5% | +10.96% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 240,283.47 | 1,057,035.73 | 3,547,206.08 | 3,858,392.24 | 2,722,708.92 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.06% | +339.91% | +235.58% | +8.77% | -29.43% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,880.29 | 60,663.17 | 166,331.13 | 286,321.8 | 805,083.6 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.68% | +143.82% | +174.19% | +72.14% | +181.18% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215,403.17 | 996,372.55 | 3,380,874.95 | 3,572,070.44 | 1,917,625.32 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.39% | +362.56% | +239.32% | +5.66% | -46.32% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80,380.91 | 294,119.25 | 942,209.68 | 1,094,164.29 | 1,221,324.37 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263,671.8 | 1,085,869.04 | 3,659,842.07 | 4,076,085.91 | 2,695,410.79 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,112.28 | 204,622.77 | 663,242.56 | 590,148.82 | 443,538.9 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.28% | +537.21% | +224.13% | -11.02% | -24.84% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.86 | 15.86 | 15.34 | 12.65 | 14.13 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,885.52 | 11,996.34 | 5,541.22 | 5,449.31 | 14,057.17 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,226.76 | 192,626.43 | 657,701.35 | 584,699.51 | 429,481.73 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.85% | +607.49% | +241.44% | -11.1% | -26.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.2 | 14.93 | 15.21 | 12.53 | 13.68 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,002.53 | 12,215.43 | 298,525.38 | 114,214.42 | 162,061.61 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,224.24 | 180,411 | 359,175.97 | 470,485.09 | 267,420.12 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.6 | 2,742.29 | -865.03 | -5,801.55 | -17,428.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,307.84 | 183,153.28 | 358,310.94 | 464,683.54 | 249,991.37 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.05% | +900.41% | +95.63% | +29.69% | -46.2% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.19% | 14.19% | 8.29% | 9.96% | 7.96% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,307.84 | 183,153.28 | 358,310.94 | 464,683.54 | 249,991.37 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.88 | 298.92 | 584.8 | 758.41 | 408.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.05% | +900.41% | +95.63% | +29.69% | -46.2% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.88 | 298.92 | 584.8 | 758.41 | 408.01 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.05% | +900.41% | +95.63% | +29.69% | -46.2% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.71 | 612.71 | 612.71 | 612.71 | 612.71 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.71 | 612.71 | 612.71 | 612.71 | 612.71 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.53 | - | 702.27 | 145.93 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.71% | - | - | -79.22% | - | |