| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | 11.07 | 0.17 | 0.01 | 0.01 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | -98.46% | -95.29% | 0% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | - | 11.07 | 0.17 | 0.01 | 0.01 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | -98.46% | -95.29% | 0% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 14.61 | 14.08 | 24.34 | 31.7 | 33.22 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -14.61 | -3.01 | -24.17 | -31.7 | -33.21 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -17.64% | +79.38% | -702.02% | -31.16% | -4.79% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | -27.22% | -14,214.71% | -396,200% | -415,175% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -1.42 | -1.41 | -0.64 | 0.7 | 0.71 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -16.05% | +0.64% | +54.55% | +209.38% | +1.57% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -1.42 | -1.41 | -0.82 | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | 0.18 | 0.7 | 0.71 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.4 | - | -3.09 | 1.13 | 0.36 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -16.43 | -4.42 | -27.9 | -29.87 | -32.15 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | 0.05 | 0.31 | -0.4 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -16.38 | -4.11 | -28.3 | -29.87 | -32.15 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -20.05% | +74.92% | -588.99% | -5.56% | -7.62% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | -37.11% | -16,645.29% | -373,362.5% | -401,812.5% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | 1.1 | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -16.38 | -5.21 | -28.3 | -29.87 | -32.15 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -16.38 | -5.21 | -28.3 | -29.87 | -32.15 | |||||||||
Net Income Growth | aa.aa | aa.aa | -20.05% | +68.21% | -443.44% | -5.56% | -7.62% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | -47.05% | -16,645.29% | -373,362.5% | -401,812.5% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -16.38 | -5.21 | -28.3 | -29.87 | -32.15 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -1.81 | -0.57 | -1.16 | -0.95 | -0.86 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -11.1% | +68.5% | -102.8% | +18.01% | +8.96% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -1.81 | -0.57 | -1.16 | -0.95 | -0.86 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -11.1% | +68.5% | -102.8% | +18.01% | +8.96% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 9.03 | 9.12 | 24.43 | 31.45 | 37.18 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 9.03 | 9.12 | 24.43 | 31.45 | 37.18 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -14.06 | -2.46 | -23.67 | -31.46 | -32.97 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -18.46% | +82.5% | -862.03% | -32.94% | -4.8% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | -22.23% | -13,921.18% | -393,262.5% | -412,125% | |||||||||
EBIT | aa.aa | aa.aa | -14.61 | -3.01 | -24.17 | -31.7 | -33.21 | |||||||||