| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 0.12 | 0.21 | 0.13 | 0.07 | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | -67.65% | +72.73% | -40.19% | -45.6% | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 0.04 | 0.32 | 0.2 | 0.03 | - | |||||||||
Gross Profit | aa.aa | aa.aa | 0.08 | -0.12 | -0.07 | 0.04 | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | -51.5% | -241.98% | +39.13% | +155.71% | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 66.94% | -55.02% | -56% | 57.35% | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 2.87 | 10.64 | 9.05 | 2.83 | 2.47 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -2.79 | -10.75 | -9.12 | -2.79 | -2.47 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -3.68% | -285.44% | +15.18% | +69.37% | +11.67% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -2,304.96% | -5,143.54% | -7,294.4% | -4,107.35% | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -2.63 | -0.6 | -0.13 | -0.06 | -0.13 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -74.83% | +77.06% | +78.48% | +52.31% | -112.9% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -2.63 | -0.74 | -0.21 | -0.09 | -0.16 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | 0.13 | 0.08 | 0.03 | 0.03 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | 0.01 | -0.06 | 0.04 | 0.08 | 0.05 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -5.41 | -11.42 | -9.21 | -2.78 | -2.55 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -5.41 | -11.42 | -9.21 | -2.78 | -2.55 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -28.09% | -110.98% | +19.33% | +69.85% | +8.28% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -4,472.73% | -5,463.16% | -7,368.8% | -4,083.82% | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -5.41 | -11.42 | -8.58 | -2.78 | -2.55 | |||||||||
Minority Interest | aa.aa | aa.aa | 0.18 | 0.36 | 0.46 | 0.31 | 0.32 | |||||||||
Net Income | aa.aa | aa.aa | -5.24 | -11.06 | -8.12 | -2.47 | -2.23 | |||||||||
Net Income Growth | aa.aa | aa.aa | -28.66% | -111.23% | +26.58% | +69.55% | +9.71% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -4,326.45% | -5,290.91% | -6,495.2% | -3,635.29% | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -5.24 | -11.06 | -8.76 | -2.47 | -2.23 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -3.34 | -3.32 | -2.43 | -0.63 | -0.54 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -32.73% | +0.75% | +26.76% | +74.19% | +13.29% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -3.34 | -3.32 | -2.43 | -0.63 | -0.54 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -32.73% | +0.75% | +26.76% | +74.19% | +13.25% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 1.57 | 3.33 | 3.6 | 3.94 | 4.11 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 1.57 | 3.33 | 3.6 | 3.94 | 4.11 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -2.62 | -10.53 | -8.94 | -2.78 | -2.46 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -2.51% | -302.25% | +15.05% | +68.93% | +11.41% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -2,162.81% | -5,036.84% | -7,154.4% | -4,086.76% | - | |||||||||
EBIT | aa.aa | aa.aa | -2.79 | -10.75 | -9.12 | -2.79 | -2.47 | |||||||||